| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Revenue from operations | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 1,852 | 1,649 | 1,359 | 1,077 | 843 | ||
| 91.6 | 111 | 83.8 | 66.5 | 50.9 | ||
| 4.4 | 1.8 | 3.6 | 13.3 | 22.2 | ||
| 2,201 | 1,995 | 1,596 | 1,279 | 988 | ||
| 5.8 | 6.8 | 4.2 | 6.5 | 2.4 | ||
| 2,207 | 2,002 | 1,600 | 1,286 | 990 | ||
Expenses | ||||||
| 954 | 907 | 763 | 647 | 496 | ||
| 160 | 126 | 67.5 | 48.8 | 57.2 | ||
| 225 | 180 | 128 | 90.6 | 53.4 | ||
| 178 | 171 | 134 | 100 | 70.7 | ||
| 8.3 | 7.2 | 5.6 | 4.3 | 2.7 | ||
| 109 | 102 | 80.8 | 55.2 | 38.6 | ||
| 1,634 | 1,492 | 1,179 | 946 | 719 | ||
| 898 | 742 | 596 | 430 | 347 | ||
| 798 | 690 | 549 | 430 | 325 | ||
Profit | ||||||
| 573 | 510 | 421 | 340 | 272 | ||
| −4.8 | −4.8 | 0.0 | 0.0 | 0.0 | ||
| 568 | 505 | 421 | 340 | 272 | ||
| 159 | 137 | 108 | 82.9 | 64.8 | ||
| −13.7 | −7.8 | −0.7 | 2.8 | 1.1 | ||
| 145 | 129 | 107 | 85.7 | 65.8 | ||
| 423 | 376 | 314 | 254 | 206 | ||
| 423 | 376 | 314 | 254 | 206 | ||
| −27.0 | −4.4 | 15.2 | 13.9 | −18.4 | ||
| 396 | 371 | 329 | 268 | 187 | ||
| 417 | 371 | 310 | 251 | 203 | ||
| 6.0 | 4.6 | 3.6 | 3.0 | 2.6 | ||
Per share | ||||||
| ₹22.99 | ₹20.46 | ₹17.48 | ₹15.31 | ₹37.18 | ||
| ₹22.99 | ₹20.46 | ₹17.48 | ₹15.31 | ₹37.18 | ||
Other comprehensive income — detail | ||||||
| −27.0 | −4.4 | 15.2 | 13.9 | −18.4 | ||
| −0.1 | −0.2 | −0.8 | — | 0.1 | ||
| −0.0 | −0.1 | −0.2 | — | — | ||
| — | — | — | — | 0.0 | ||
| −36.0 | −5.7 | 21.0 | — | −24.7 | ||
| −9.1 | −1.5 | 5.3 | — | — | ||
| — | — | — | — | −6.2 | ||
| 389 | 366 | 325 | 266 | 184 | ||
| 7.3 | 5.0 | 3.9 | 2.2 | 3.0 | ||
Per share — as-filed variants | ||||||
| ₹22.99 | ₹20.46 | ₹17.48 | ₹15.31 | ₹37.18 | ||
| ₹22.99 | ₹20.46 | ₹17.48 | ₹15.31 | ₹37.18 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 573 | 510 | 421 | 340 | 272 | ||
| −4.8 | −4.8 | 0.0 | 0.0 | 0.0 | ||
| 427 | 379 | 314 | 254 | 206 | ||
| ₹23.19 | ₹20.66 | ₹17.48 | ₹15.31 | ₹37.18 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | ||||||
| + Interest Income | 843.3 | 1,077.1 | 1,359.3 | 1,648.7 | 1,852.0 | |
| + Fees & Commission Income | 50.9 | 66.5 | 83.8 | 111.5 | 91.6 | |
| + Net Gain on Fair Value Changes | 22.2 | 13.3 | 3.6 | 1.8 | 4.4 | |
| Revenue from Operations | 987.8 | 1,279.2 | 1,596.0 | 1,995.4 | 2,201.1 | |
| Other Income | 2.4 | 6.5 | 4.2 | 6.8 | 5.8 | |
| Total Income | 990.3 | 1,285.7 | 1,600.2 | 2,002.3 | 2,206.9 | |
| Expenses | ||||||
| + Finance Costs | 496.0 | 646.7 | 762.8 | 906.7 | 954.3 | |
| + Fees & Commission Expense | 57.2 | 48.8 | 67.5 | 126.0 | 159.5 | |
| + Impairment on Financial Instruments | 53.4 | 90.6 | 128.4 | 179.8 | 225.2 | |
| + Employee Benefit Expense | 70.7 | 100.5 | 134.1 | 170.6 | 177.8 | |
| + Depreciation & Amortisation | 2.7 | 4.3 | 5.6 | 7.2 | 8.3 | |
| + Other Expenses | 38.6 | 55.2 | 80.8 | 102.2 | 108.9 | |
| Total Expenses | 718.6 | 946.0 | 1,179.1 | 1,492.5 | 1,634.0 | |
| Net Interest Income | 347.3 | 430.4 | 596.5 | 742.0 | 897.8 | |
| Pre-provision Operating Profit (derived) | 325.0 | 430.3 | 549.4 | 689.6 | 798.1 | |
| Profit | ||||||
| PBT before Exceptional Items | 271.7 | 339.7 | 421.0 | 509.8 | 573.0 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | -4.8 | -4.8 | |
| Pretax Income | 271.7 | 339.7 | 421.0 | 505.0 | 568.1 | |
| + Current Tax | 64.8 | 82.9 | 107.7 | 136.9 | 158.8 | |
| + Deferred Tax | 1.1 | 2.8 | -0.7 | -7.8 | -13.7 | |
| Tax Expense | 65.8 | 85.7 | 107.0 | 129.2 | 145.1 | |
| Net Income | 205.8 | 254.0 | 314.0 | 375.8 | 423.1 | |
| + Net Income — Continuing Ops | 205.8 | 254.0 | 314.0 | 375.8 | 423.1 | |
| + Other Comprehensive Income | -18.4 | 13.9 | 15.2 | -4.4 | -27.0 | |
| Total Comprehensive Income | 187.4 | 267.9 | 329.2 | 371.4 | 396.0 | |
| Net Income to Common | 203.3 | 251.1 | 310.4 | 371.2 | 417.1 | |
| Minority Interest | 2.6 | 3.0 | 3.6 | 4.6 | 6.0 | |
| Per Share | ||||||
| Basic EPS | 37.18 | 15.31 | 17.48 | 20.46 | 22.99 | |
| Diluted EPS | 37.18 | 15.31 | 17.48 | 20.46 | 22.99 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | -18.4 | 13.9 | 15.2 | -4.4 | -27.0 | |
| + Items NOT to be Reclassified to P&L | 0.1 | — | -0.8 | -0.2 | -0.1 | |
| + Tax on Items NOT to be Reclassified | — | — | -0.2 | -0.1 | -0.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.0 | — | — | — | — | |
| + Items to be Reclassified to P&L | -24.7 | — | 21.0 | -5.7 | -36.0 | |
| + Tax on Items to be Reclassified | — | — | 5.3 | -1.5 | -9.1 | |
| + Tax on Items to be Reclassified — alt tag | -6.2 | — | — | — | — | |
| Comprehensive Income — Owners of Parent | 184.4 | 265.7 | 325.2 | 366.4 | 388.8 | |
| Comprehensive Income — Non-controlling Interests | 3.0 | 2.2 | 3.9 | 5.0 | 7.3 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 37.18 | 15.31 | 17.48 | 20.46 | 22.99 | |
| Diluted EPS — Continuing Operations | 37.18 | 15.31 | 17.48 | 20.46 | 22.99 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 271.7 | 339.7 | 421.0 | 509.8 | 573.0 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | -4.8 | -4.8 | |
| Net Income Adj (tax-effected) | 205.8 | 254.0 | 314.0 | 379.4 | 426.7 | |
| EPS Adj | 37.18 | 15.31 | 17.48 | 20.66 | 23.19 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 54.7 | 164.0 | 181.5 | 181.5 | 181.5 | |