| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Financial assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 126 | 224 | 449 | 213 | 239 | ||
| 864 | 780 | 693 | 666 | 565 | ||
| 5.1 | 5.5 | 4.7 | 6.5 | 4.3 | ||
| 12,912 | 11,118 | 9,174 | 7,719 | 6,246 | ||
| 929 | 972 | 1,526 | 726 | 791 | ||
| 428 | 383 | 166 | 78.9 | 61.6 | ||
| 15,263 | 13,483 | 12,012 | 9,410 | 7,907 | ||
Non-financial assets | ||||||
| 1.2 | 1.2 | 1.5 | 2.5 | 2.5 | ||
| 26.4 | 16.7 | 7.4 | 11.9 | 19.3 | ||
| 63.3 | 64.6 | 21.3 | 21.2 | 14.7 | ||
| 152 | 126 | 91.5 | 69.8 | 57.7 | ||
| 7.2 | 6.8 | 2.5 | 1.0 | 1.0 | ||
| 1.7 | 1.5 | 0.0 | 0.2 | 0.3 | ||
| 54.0 | 47.3 | 62.5 | 31.2 | 11.1 | ||
| 305 | 264 | 187 | 138 | 107 | ||
| 15,569 | 13,747 | 12,199 | 9,547 | 8,014 | ||
Financial liabilities | ||||||
| 1.8 | — | — | 0.0 | 0.0 | ||
| 2,719 | 1,898 | 1,464 | 627 | 627 | ||
| 8,733 | 8,111 | 7,388 | 6,497 | 5,248 | ||
| 331 | 306 | 304 | 302 | 253 | ||
| 352 | 330 | 316 | 258 | 310 | ||
| 12,252 | 10,683 | 9,521 | 7,707 | 6,454 | ||
Non-financial liabilities | ||||||
| 17.6 | 18.5 | 11.4 | 4.7 | 2.1 | ||
| 3.5 | 2.7 | 9.2 | 10.1 | 9.5 | ||
| 8.5 | 6.2 | 6.8 | 6.7 | 3.2 | ||
| 29.7 | 27.4 | 27.4 | 21.5 | 14.7 | ||
| 12,281 | 10,710 | 9,549 | — | — | ||
Equity | ||||||
| 181 | 181 | 181 | 164 | 54.7 | ||
| 3,040 | 2,793 | 2,428 | 1,619 | 1,464 | ||
| 3,222 | 2,974 | 2,609 | — | — | ||
| 65.7 | 62.2 | 41.4 | — | — | ||
| 3,287 | 3,036 | 2,650 | 1,819 | 1,545 | ||
| 15,569 | 13,747 | 12,199 | 9,547 | 8,014 | ||
Trade payables — MSME split | ||||||
| 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | ||
| 113 | 38.4 | 40.2 | 21.1 | 14.6 | ||
| 1.2 | — | 9.5 | 1.9 | 1.8 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Financial Assets | ||||||
| + Cash & Cash Equivalents | 238.7 | 212.7 | 448.7 | 223.7 | 125.7 | |
| + Other Bank Balances | 565.3 | 665.8 | 692.8 | 780.4 | 864.0 | |
| + Trade Receivables | 4.3 | 6.5 | 4.7 | 5.5 | 5.1 | |
| + Loans | 6,246.2 | 7,719.4 | 9,174.1 | 11,117.9 | 12,911.6 | |
| + Investments | 791.0 | 726.2 | 1,526.0 | 972.3 | 928.9 | |
| + Other Financial Assets | 61.6 | 78.9 | 166.1 | 383.1 | 428.1 | |
| Financial Assets | 7,907.2 | 9,409.5 | 12,012.3 | 13,482.8 | 15,263.4 | |
| Non-financial Assets | ||||||
| + Current Tax Assets (net) | 2.5 | 2.5 | 1.5 | 1.2 | 1.2 | |
| + Deferred Tax Assets (net) | 19.3 | 11.9 | 7.4 | 16.7 | 26.4 | |
| + Property, Plant & Equipment | 14.7 | 21.2 | 21.3 | 64.6 | 63.3 | |
| + Capital Work-in-Progress | 57.7 | 69.8 | 91.5 | 125.8 | 151.7 | |
| + Other Intangibles | 1.0 | 1.0 | 2.5 | 6.8 | 7.2 | |
| + Intangibles under Development | 0.3 | 0.2 | 0.0 | 1.5 | 1.7 | |
| + Other Non-financial Assets | 11.1 | 31.2 | 62.5 | 47.3 | 54.0 | |
| Non-financial Assets | 106.6 | 137.8 | 186.7 | 263.8 | 305.4 | |
| Total Assets | 8,013.8 | 9,547.3 | 12,199.0 | 13,746.6 | 15,568.8 | |
| Financial Liabilities | ||||||
| + Derivative Financial Instruments | 0.0 | 0.0 | — | — | 1.8 | |
| + Debt Securities | 627.3 | 626.9 | 1,463.6 | 1,897.7 | 2,718.7 | |
| + Borrowings (other than Debt Securities) | 5,247.6 | 6,496.9 | 7,388.4 | 8,110.8 | 8,733.3 | |
| + Subordinated Liabilities | 252.7 | 302.1 | 303.7 | 305.7 | 331.4 | |
| + Other Financial Liabilities | 310.3 | 258.4 | 315.7 | 330.3 | 352.0 | |
| Financial Liabilities | 6,454.4 | 7,707.3 | 9,521.2 | 10,682.8 | 12,251.8 | |
| Non-financial Liabilities | ||||||
| + Current Tax Liabilities (net) | 2.1 | 4.7 | 11.4 | 18.5 | 17.6 | |
| + Provisions | 9.5 | 10.1 | 9.2 | 2.7 | 3.5 | |
| + Other Non-financial Liabilities | 3.2 | 6.7 | 6.8 | 6.2 | 8.5 | |
| Non-financial Liabilities | 14.7 | 21.5 | 27.4 | 27.4 | 29.7 | |
| Total Liabilities | — | — | 9,548.5 | 10,710.2 | 12,281.5 | |
| Equity | ||||||
| + Equity Share Capital | 54.7 | 164.0 | 181.5 | 181.5 | 181.5 | |
| + Other Equity | 1,464.0 | 1,618.7 | 2,427.6 | 2,792.8 | 3,040.3 | |
| Equity — Owners of Parent | — | — | 2,609.0 | 2,974.2 | 3,221.7 | |
| + Minority Interest | — | — | 41.4 | 62.2 | 65.7 | |
| Total Equity | 1,544.7 | 1,818.6 | 2,650.5 | 3,036.4 | 3,287.4 | |
| Total Equity & Liabilities | 8,013.8 | 9,547.3 | 12,199.0 | 13,746.6 | 15,568.8 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small Enterprises | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | |
| + Dues to Other Creditors | 14.6 | 21.1 | 40.2 | 38.4 | 113.4 | |
| + Dues to Other Creditors — Other Payables | 1.8 | 1.9 | 9.5 | — | 1.2 | |