| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,64,745 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 3,599 | 3,599 | 5,817 | 5,765 | 2,594 | ||
| 63,051 | 63,051 | 56,039 | — | — | ||
| 4,28,248 | 4,28,248 | 3,54,350 | 2,87,599 | 2,11,441 | ||
| 7,52,444 | — | — | — | — | ||
| 4,24,649 | 4,24,649 | 3,48,533 | 2,81,834 | 2,08,848 | ||
| ₹4,706.60 | — | — | — | — | ||
| 5,69,213 | 5,69,213 | 4,82,784 | 3,91,375 | 2,89,039 | ||
| 75.2% | 75.2% | 73.4% | 73.5% | 73.2% | ||
| 0.57× | — | — | — | — | ||
| 4.77× | — | — | — | — | ||
| 12.63× | — | — | — | — | ||
| 12.93× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,57,642 | 1,50,504 | 1,33,821 | 1,10,382 | 82,071 | ||
| 59,568 | 56,743 | 49,209 | 40,665 | 29,688 | ||
| 58,214 | 55,451 | 48,039 | 39,765 | 29,011 | ||
| — | −55,301 | −62,113 | −68,674 | −39,480 | ||
| −56,750 | −56,750 | −63,977 | −70,110 | −40,700 | ||
| — | −37,769 | −47,405 | −57,678 | −31,177 | ||
| — | 1,448 | 1,864 | 1,435 | 1,220 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,64,744.7 | |
| - Cash, Equiv & ST Investments | 2,593.6 | 5,765.0 | 5,817.0 | 3,598.6 | 3,598.6 | |
| + Minority Interest | — | — | 56,038.9 | 63,050.8 | 63,050.8 | |
| + Total Debt | 2,11,441.3 | 2,87,598.8 | 3,54,349.8 | 4,28,247.5 | 4,28,247.5 | |
| Enterprise Value | — | — | — | — | 7,52,444.4 | |
| Net Debt (memo) | 2,08,847.7 | 2,81,833.8 | 3,48,532.8 | 4,24,648.9 | 4,24,648.9 | |
| EV per Share | — | — | — | — | 4,706.60 | |
| Total Capital | 2,89,039.4 | 3,91,374.7 | 4,82,784.1 | 5,69,212.8 | 5,69,212.8 | |
| Total Debt/Total Capital | 73.15 | 73.48 | 73.40 | 75.24 | 75.24 | |
| Total Debt/EV | — | — | — | — | 0.57 | |
| EV/Sales | — | — | — | — | 4.77 | |
| EV/EBITDA | — | — | — | — | 12.63 | |
| EV/EBIT | — | — | — | — | 12.93 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 82,071.2 | 1,10,381.9 | 1,33,821.1 | 1,50,503.8 | 1,57,641.7 | |
| EBITDA | 29,688.4 | 40,665.5 | 49,209.2 | 56,742.7 | 59,568.1 | |
| EBIT | 29,010.6 | 39,765.4 | 48,038.9 | 55,451.4 | 58,214.4 | |
| Operating Cash Flow | -39,479.5 | -68,674.2 | -62,113.3 | -55,301.4 | — | |
| Free Cash Flow | -40,700.0 | -70,109.7 | -63,976.8 | -56,749.6 | -56,749.6 | |
| FCFF (free cash flow to the firm) | -31,177.0 | -57,678.5 | -47,404.6 | -37,769.5 | — | |
| Capital Expenditure | 1,220.5 | 1,435.5 | 1,863.6 | 1,448.2 | — | |