| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 4,364 | 4,157 | 3,745 | 2,875 | ||
| 250 | 123 | 82.1 | 61.8 | ||
| 28.4 | 29.1 | 30.1 | 34.9 | ||
| 803 | 803 | 689 | 689 | ||
| 1,534 | 1,308 | 991 | 736 | ||
| 71.0 | 191 | 138 | 129 | ||
| 2,051 | 1,202 | 1,028 | 1,024 | ||
Current assets | |||||
| 9,332 | 8,319 | 5,974 | 3,459 | ||
| 3,599 | 5,817 | 5,765 | 2,594 | ||
| 14,019 | 9,920 | 6,622 | 2,784 | ||
| 7,58,498 | 6,52,232 | 5,37,930 | 4,05,509 | ||
Equity | |||||
| 160 | 160 | 159 | 159 | ||
| 77,755 | 72,236 | 60,169 | 46,248 | ||
| 77,915 | 72,395 | — | — | ||
| 63,051 | 56,039 | — | — | ||
| 1,40,965 | 1,28,434 | 1,03,776 | 77,598 | ||
Liabilities | |||||
| 2.8 | 713 | 514 | 108 | ||
| 629 | 461 | 427 | 387 | ||
| 6,17,532 | 5,23,797 | — | — | ||
| 7,58,498 | 6,52,232 | 5,37,930 | 4,05,509 | ||
Assets — additional as-filed lines | |||||
| 424 | 682 | 436 | 318 | ||
| 7,46,892 | 6,41,640 | 5,29,347 | 3,98,597 | ||
| 23,094 | 17,930 | 15,269 | 10,609 | ||
| 2,418 | 1,033 | 591 | 227 | ||
| 11,606 | 10,592 | 8,583 | 6,912 | ||
| 2,080 | 2,097 | 1,443 | 1,043 | ||
| 5,00,016 | 4,08,491 | 3,26,742 | 2,42,750 | ||
Liabilities — additional as-filed lines | |||||
| 6,08,321 | 5,16,746 | 4,28,569 | 3,23,776 | ||
| 1,67,022 | 1,51,759 | 1,32,822 | 1,05,884 | ||
| 1,558 | 76.0 | 6.1 | 120 | ||
| 9,211 | 7,052 | 5,585 | 4,135 | ||
| 7,561 | 5,202 | 4,110 | 3,299 | ||
| 1,86,264 | 1,47,740 | 1,12,253 | 81,596 | ||
| 2,805 | 3,104 | 3,578 | 3,630 | ||
| 1,018 | 677 | 533 | 342 | ||
Trade payables — MSME split | |||||
| 29.0 | 31.8 | 35.1 | 34.6 | ||
| 0.3 | 0.4 | 0.0 | 0.7 | ||
| 9,023 | 7,933 | 6,242 | 5,171 | ||
| 2,441 | 2,595 | 1,865 | 1,125 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 2,875.4 | 3,745.1 | 4,156.9 | 4,363.6 | 4,363.6 | |
| + Capital Work-in-Progress | 61.8 | 82.1 | 123.0 | 250.3 | 250.3 | |
| + Investment Property | 34.9 | 30.1 | 29.1 | 28.4 | 28.4 | |
| + Goodwill | 689.3 | 689.3 | 802.8 | 802.8 | 802.8 | |
| + Other Intangibles | 736.5 | 990.8 | 1,308.3 | 1,534.2 | 1,534.2 | |
| + Intangibles under Development | 129.4 | 138.0 | 191.1 | 71.0 | 71.0 | |
| + Deferred Tax Assets | 1,023.6 | 1,028.2 | 1,201.5 | 2,051.1 | 2,051.1 | |
| Current Assets | ||||||
| + Trade Receivables | 3,458.6 | 5,973.9 | 8,319.4 | 9,332.1 | 9,332.1 | |
| + Cash & Cash Equivalents | 2,593.6 | 5,765.0 | 5,817.0 | 3,598.6 | 3,598.6 | |
| + Other Bank Balances | 2,783.6 | 6,621.6 | 9,919.8 | 14,019.5 | 14,019.5 | |
| Total Assets | 4,05,509.2 | 5,37,929.6 | 6,52,231.6 | 7,58,497.5 | 7,58,497.5 | |
| Equity | ||||||
| + Equity Share Capital | 159.3 | 159.4 | 159.6 | 159.9 | 159.9 | |
| + Other Equity / Reserves | 46,248.1 | 60,169.2 | 72,235.7 | 77,754.7 | 77,754.7 | |
| Equity — Owners of Parent | — | — | 72,395.3 | 77,914.5 | 77,914.5 | |
| + Minority Interest | — | — | 56,038.9 | 63,050.8 | 63,050.8 | |
| Total Equity | 77,598.1 | 1,03,775.9 | 1,28,434.2 | 1,40,965.3 | 1,40,965.3 | |
| Liabilities | ||||||
| + Deferred Tax Liabilities | 108.0 | 514.5 | 712.5 | 2.8 | 2.8 | |
| + Current Tax Liabilities | 386.6 | 427.5 | 460.9 | 628.8 | 628.8 | |
| Total Liabilities | — | — | 5,23,797.4 | 6,17,532.3 | 6,17,532.3 | |
| Total Equity & Liabilities | 4,05,509.2 | 5,37,929.6 | 6,52,231.6 | 7,58,497.5 | 7,58,497.5 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets (net) | 318.3 | 435.8 | 682.3 | 424.2 | 424.2 | |
| + Financial Assets | 3,98,596.9 | 5,29,347.1 | 6,41,639.6 | 7,46,891.5 | 7,46,891.5 | |
| + Other Financial Assets | 10,609.3 | 15,268.7 | 17,930.3 | 23,093.5 | 23,093.5 | |
| + Derivative Financial Instruments — Assets | 226.5 | 591.2 | 1,032.5 | 2,418.4 | 2,418.4 | |
| + Non-financial Assets | 6,912.3 | 8,582.5 | 10,592.1 | 11,606.0 | 11,606.0 | |
| + Other Non-financial Assets | 1,043.1 | 1,443.1 | 2,097.1 | 2,080.3 | 2,080.3 | |
| + Loans | 2,42,749.6 | 3,26,742.2 | 4,08,490.8 | 5,00,016.0 | 5,00,016.0 | |
| Liabilities — additional as-filed lines | ||||||
| + Financial Liabilities | 3,23,775.7 | 4,28,568.8 | 5,16,745.6 | 6,08,320.9 | 6,08,320.9 | |
| + Other Financial Liabilities | 1,05,883.8 | 1,32,821.8 | 1,51,759.3 | 1,67,022.1 | 1,67,022.1 | |
| + Derivative Financial Instruments — Liabilities | 119.9 | 6.1 | 76.0 | 1,557.9 | 1,557.9 | |
| + Non-financial Liabilities | 4,135.4 | 5,585.0 | 7,051.8 | 9,211.3 | 9,211.3 | |
| + Other Non-financial Liabilities | 3,299.0 | 4,110.0 | 5,201.7 | 7,561.4 | 7,561.4 | |
| + Debt Securities | 81,596.0 | 1,12,252.5 | 1,47,740.2 | 1,86,264.2 | 1,86,264.2 | |
| + Subordinated Liabilities | 3,630.3 | 3,577.9 | 3,103.5 | 2,805.3 | 2,805.3 | |
| + Provisions | 341.8 | 533.0 | 676.7 | 1,018.3 | 1,018.3 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small Enterprises | 34.6 | 35.1 | 31.8 | 29.0 | 29.0 | |
| + Dues to Micro & Small — Other Payables | 0.7 | 0.0 | 0.4 | 0.3 | 0.3 | |
| + Dues to Other Creditors | 5,170.7 | 6,242.3 | 7,933.0 | 9,023.1 | 9,023.1 | |
| + Dues to Other Creditors — Other Payables | 1,124.9 | 1,864.7 | 2,595.1 | 2,440.9 | 2,440.9 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Borrowings | 81,549.4 | 1,11,617.5 | 1,32,103.0 | 1,70,642.5 | 1,70,642.5 | |
| Deposits | 44,665.6 | 60,150.9 | 71,403.1 | 68,535.5 | 68,535.5 | |
| Investments | 1,36,175.7 | 1,68,384.6 | 1,90,129.8 | 1,94,413.5 | 1,94,413.5 | |