| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Revenue from operations | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 8,087 | 6,141 | 3,875 | 2,900 | 1,815 | ||
| 5.2 | 8.5 | 16.9 | 25.5 | 27.7 | ||
| 621 | 420 | 192 | 73.2 | 61.5 | ||
| 5.2 | 4.3 | 0.0 | 2.2 | 4.5 | ||
| 170 | 217 | 106 | 0.0 | 0.0 | ||
| 8,895 | 6,790 | 4,190 | 3,109 | 1,939 | ||
| 5.3 | 5.5 | 33.1 | 38.3 | 69.7 | ||
| 8,901 | 6,796 | 4,223 | 3,147 | 2,008 | ||
Expenses | ||||||
| 3,540 | 2,767 | 1,515 | 950 | 595 | ||
| 0.0 | 0.0 | 13.7 | 0.0 | 0.0 | ||
| 125 | 106 | 94.4 | 0.0 | 10.9 | ||
| 1,305 | 1,104 | 1,458 | 72.0 | −145 | ||
| 1,143 | 1,018 | 636 | 444 | 515 | ||
| 115 | 94.1 | 65.1 | 59.3 | 61.4 | ||
| 1,219 | 984 | 576 | 304 | 227 | ||
| 7,447 | 6,072 | 4,358 | 1,830 | 1,265 | ||
| 4,547 | 3,374 | 2,359 | 1,949 | 1,220 | ||
| 2,759 | 1,828 | 1,323 | 1,390 | 599 | ||
Profit | ||||||
| 1,454 | 724 | −135 | 1,318 | 744 | ||
| 0.0 | 0.0 | 0.0 | 817 | 7.4 | ||
| 1,454 | 724 | −135 | 2,134 | 751 | ||
| 283 | 57.3 | 0.3 | 600 | 24.2 | ||
| 83.6 | 124 | −37.3 | −118 | 157 | ||
| 366 | 182 | −37.1 | 483 | 181 | ||
| 1,088 | 542 | −98.3 | 1,683 | 685 | ||
| 1,088 | 542 | −98.3 | 1,652 | 570 | ||
| 0.0 | 0.0 | 0.0 | 31.6 | 115 | ||
| 49.5 | 24.7 | −14.1 | 0.6 | −5.4 | ||
| 1,137 | 567 | −112 | 1,684 | 680 | ||
| 1,088 | 542 | −98.3 | 1,652 | 684 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 1.1 | ||
Per share | ||||||
| ₹12.83 | ₹6.84 | −₹1.27 | ₹21.89 | ₹8.95 | ||
| ₹12.79 | ₹6.82 | −₹1.27 | ₹21.63 | ₹8.86 | ||
Continuing & discontinued operations | ||||||
| 0.0 | 0.0 | 0.0 | 42.1 | 154 | ||
| 0.0 | 0.0 | 0.0 | 10.5 | 39.0 | ||
Other comprehensive income — detail | ||||||
| 49.5 | 24.7 | −14.1 | 0.6 | −5.4 | ||
| −1.9 | −2.0 | −2.0 | 0.8 | 2.3 | ||
| −0.5 | −0.5 | −0.5 | — | — | ||
| — | — | — | 0.2 | 0.6 | ||
| 68.0 | 35.1 | −16.9 | 0.1 | −7.2 | ||
| 17.1 | 8.8 | −4.2 | — | — | ||
| — | — | — | 0.1 | −0.1 | ||
| 1,137 | 567 | — | 1,683 | 679 | ||
| 0.0 | 0.0 | — | 0.3 | 1.1 | ||
Per share — as-filed variants | ||||||
| ₹12.83 | ₹6.84 | −₹1.27 | ₹21.48 | ₹7.44 | ||
| ₹12.79 | ₹6.82 | −₹1.27 | ₹21.23 | ₹7.37 | ||
| ₹0.00 | ₹0.00 | ₹0.00 | ₹0.41 | ₹1.51 | ||
| ₹0.00 | ₹0.00 | ₹0.00 | ₹0.40 | ₹1.49 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 1,454 | 724 | −135 | 1,318 | 744 | ||
| 0.0 | 0.0 | 0.0 | 817 | 7.4 | ||
| 1,088 | 542 | −98.3 | 1,051 | 679 | ||
| ₹12.83 | ₹6.84 | −₹1.27 | ₹13.67 | ₹8.88 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | ||||||
| + Interest Income | 1,815.2 | 2,899.6 | 3,874.5 | 6,140.8 | 8,087.2 | |
| + Rental Income | 27.7 | 25.5 | 16.9 | 8.5 | 5.2 | |
| + Fees & Commission Income | 61.5 | 73.2 | 192.3 | 419.8 | 620.8 | |
| + Net Gain on Fair Value Changes | 4.5 | 2.2 | 0.0 | 4.3 | 5.2 | |
| + Net Gain on Derecognition — Amortised Cost | 0.0 | 0.0 | 106.1 | 216.8 | 170.3 | |
| Revenue from Operations | 1,938.6 | 3,109.0 | 4,189.8 | 6,790.2 | 8,895.3 | |
| Other Income | 69.7 | 38.3 | 33.1 | 5.5 | 5.3 | |
| Total Income | 2,008.3 | 3,147.3 | 4,222.8 | 6,795.7 | 8,900.6 | |
| Expenses | ||||||
| + Finance Costs | 595.3 | 950.3 | 1,515.1 | 2,766.7 | 3,539.9 | |
| + Net Loss on Fair Value Changes | 0.0 | 0.0 | 13.7 | 0.0 | 0.0 | |
| + Net Loss on Derecognition — Amortised Cost | 10.9 | 0.0 | 94.4 | 105.8 | 124.9 | |
| + Impairment on Financial Instruments | -144.5 | 72.0 | 1,458.2 | 1,104.1 | 1,305.3 | |
| + Employee Benefit Expense | 514.8 | 444.4 | 636.2 | 1,017.5 | 1,143.4 | |
| + Depreciation & Amortisation | 61.4 | 59.3 | 65.1 | 94.1 | 114.5 | |
| + Other Expenses | 226.8 | 303.6 | 575.5 | 983.8 | 1,218.8 | |
| Total Expenses | 1,264.7 | 1,829.7 | 4,358.2 | 6,072.0 | 7,446.8 | |
| Net Interest Income | 1,219.9 | 1,949.3 | 2,359.4 | 3,374.1 | 4,547.3 | |
| Pre-provision Operating Profit (derived) | 599.1 | 1,389.7 | 1,322.8 | 1,827.7 | 2,759.2 | |
| Profit | ||||||
| PBT before Exceptional Items | 743.6 | 1,317.7 | -135.4 | 723.6 | 1,453.8 | |
| + Exceptional Items | 7.4 | 816.5 | 0.0 | 0.0 | 0.0 | |
| Pretax Income | 751.0 | 2,134.2 | -135.4 | 723.6 | 1,453.8 | |
| + Current Tax | 24.2 | 600.4 | 0.3 | 57.3 | 282.7 | |
| + Deferred Tax | 157.0 | -117.7 | -37.3 | 124.5 | 83.6 | |
| Tax Expense | 181.2 | 482.7 | -37.1 | 181.8 | 366.3 | |
| Net Income | 685.0 | 1,683.1 | -98.3 | 541.8 | 1,087.6 | |
| + Net Income — Continuing Ops | 569.8 | 1,651.5 | -98.3 | 541.8 | 1,087.6 | |
| + Net Income — Discontinued Ops | 115.2 | 31.6 | 0.0 | 0.0 | 0.0 | |
| + Other Comprehensive Income | -5.4 | 0.6 | -14.1 | 24.7 | 49.5 | |
| Total Comprehensive Income | 679.7 | 1,683.7 | -112.4 | 566.5 | 1,137.0 | |
| Net Income to Common | 684.0 | 1,651.5 | -98.3 | 541.8 | 1,087.6 | |
| Minority Interest | 1.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Per Share | ||||||
| Basic EPS | 8.95 | 21.89 | -1.27 | 6.84 | 12.83 | |
| Diluted EPS | 8.86 | 21.63 | -1.27 | 6.82 | 12.79 | |
| Continuing & Discontinued Operations | ||||||
| + Discontinued Operations — before Tax | 154.2 | 42.1 | 0.0 | 0.0 | 0.0 | |
| + Tax — Discontinued Operations | 39.0 | 10.5 | 0.0 | 0.0 | 0.0 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | -5.4 | 0.6 | -14.1 | 24.7 | 49.5 | |
| + Items NOT to be Reclassified to P&L | 2.3 | 0.8 | -2.0 | -2.0 | -1.9 | |
| + Tax on Items NOT to be Reclassified | — | — | -0.5 | -0.5 | -0.5 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.6 | 0.2 | — | — | — | |
| + Items to be Reclassified to P&L | -7.2 | 0.1 | -16.9 | 35.1 | 68.0 | |
| + Tax on Items to be Reclassified | — | — | -4.2 | 8.8 | 17.1 | |
| + Tax on Items to be Reclassified — alt tag | -0.1 | 0.1 | — | — | — | |
| Comprehensive Income — Owners of Parent | 678.6 | 1,683.4 | — | 566.5 | 1,137.0 | |
| Comprehensive Income — Non-controlling Interests | 1.1 | 0.3 | — | 0.0 | 0.0 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 7.44 | 21.48 | -1.27 | 6.84 | 12.83 | |
| Diluted EPS — Continuing Operations | 7.37 | 21.23 | -1.27 | 6.82 | 12.79 | |
| Basic EPS — Discontinued Operations | 1.51 | 0.41 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS — Discontinued Operations | 1.49 | 0.40 | 0.00 | 0.00 | 0.00 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 743.6 | 1,317.7 | -135.4 | 723.6 | 1,453.8 | |
| − Exceptional Items (reconciliation) | 7.4 | 816.5 | 0.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | 679.4 | 1,051.2 | -98.3 | 541.8 | 1,087.6 | |
| EPS Adj | 8.88 | 13.67 | -1.27 | 6.84 | 12.83 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Filed Debt Equity | 2.00 | 2.00 | — | 4.65 | 4.28 | |
| Paid Up Equity Capital | 153.6 | 154.1 | 154.6 | 161.6 | 176.1 | |