In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 59.8 | 55.0 | 97.4 | 97.4 | |
| + Investment Property | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Other Intangibles | 17.0 | 16.4 | 26.1 | 26.1 | |
| + Intangibles under Development | 0.3 | 10.4 | 7.0 | 7.0 | |
| + Deferred Tax Assets | 163.4 | 205.5 | 72.7 | 72.7 | |
| Current Assets | |||||
| + Trade Receivables | 22.4 | 18.4 | 38.5 | 38.5 | |
| + Cash & Cash Equivalents | 255.2 | 24.7 | 286.0 | 286.0 | |
| + Other Bank Balances | 13.4 | 7.6 | 7.7 | 7.7 | |
| Total Assets | 24,086.9 | 35,029.9 | 60,271.6 | 60,271.6 | |
| Equity | |||||
| + Equity Share Capital | 154.1 | 154.6 | 161.6 | 161.6 | |
| + Other Equity / Reserves | 8,013.0 | 8,020.1 | 10,186.7 | 10,186.7 | |
| Equity — Owners of Parent | — | 8,174.7 | 10,348.2 | 10,348.2 | |
| Total Equity | 8,167.1 | 8,174.7 | 10,348.2 | 10,348.2 | |
| Liabilities | |||||
| + Current Tax Liabilities | 0.0 | 0.2 | 0.2 | 0.2 | |
| Total Liabilities | — | 26,855.3 | 49,923.3 | 49,923.3 | |
| Total Equity & Liabilities | 24,086.9 | 35,029.9 | 60,271.6 | 60,271.6 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets (net) | 171.7 | 141.5 | 133.4 | 133.4 | |
| + Financial Assets | 23,479.8 | 34,272.6 | 59,450.8 | 59,450.8 | |
| + Other Financial Assets | 257.8 | 182.2 | 336.4 | 336.4 | |
| + Derivative Financial Instruments — Assets | 0.0 | 2.8 | 340.3 | 340.3 | |
| + Non-financial Assets | 607.2 | 757.3 | 820.8 | 820.8 | |
| + Other Non-financial Assets | 194.9 | 328.4 | 484.1 | 484.1 | |
| + Other Receivables | 6.3 | 0.3 | 0.0 | 0.0 | |
| + Loans | 22,046.4 | 32,695.0 | 55,951.5 | 55,951.5 | |
| Liabilities — additional as-filed lines | |||||
| + Financial Liabilities | 15,816.4 | 26,787.0 | 49,856.8 | 49,856.8 | |
| + Other Financial Liabilities | 732.9 | 900.6 | 1,753.6 | 1,753.6 | |
| + Derivative Financial Instruments — Liabilities | 0.0 | 1.7 | 0.0 | 0.0 | |
| + Non-financial Liabilities | 103.5 | 68.3 | 66.6 | 66.6 | |
| + Other Non-financial Liabilities | 94.9 | 55.4 | 46.3 | 46.3 | |
| + Debt Securities | 1,227.1 | 1,664.0 | 14,790.2 | 14,790.2 | |
| + Subordinated Liabilities | 236.9 | 237.6 | 375.0 | 375.0 | |
| + Provisions | 8.5 | 12.7 | 20.1 | 20.1 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small Enterprises | 0.0 | 1.7 | 0.6 | 0.6 | |
| + Dues to Other Creditors | 1.2 | 2.2 | 4.3 | 4.3 | |
| + Dues to Other Creditors — Other Payables | 2.1 | 0.3 | 0.0 | 0.0 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Borrowings | 13,616.1 | 23,979.0 | 32,933.1 | 32,933.1 | |
| Investments | 878.3 | 1,341.6 | 2,490.5 | 2,490.5 | |