| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Revenue from operations | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 14,142 | 11,754 | 9,504 | 9,839 | 7,369 | ||
| 0.0 | 0.0 | 2.2 | 0.1 | 0.0 | ||
| 555 | 498 | 486 | 411 | 229 | ||
| 0.0 | 30.1 | 219 | 0.0 | 147 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 514 | ||
| 15,286 | 13,351 | 10,211 | 10,249 | 8,259 | ||
| 17.0 | 23.0 | 26.2 | 241 | 188 | ||
| 15,303 | 13,374 | 10,237 | 10,490 | 8,447 | ||
Expenses | ||||||
| 6,675 | 5,717 | 4,170 | 3,883 | 3,222 | ||
| 57.3 | 0.0 | 0.0 | 181 | 0.0 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 935 | ||
| 1,300 | 1,738 | 1,498 | 911 | −68.9 | ||
| 2,281 | 2,111 | 1,889 | 1,685 | 1,330 | ||
| 243 | 211 | 189 | 181 | 153 | ||
| 1,249 | 1,189 | 1,199 | 1,078 | 765 | ||
| 11,805 | 10,965 | 8,944 | 7,919 | 6,335 | ||
| 7,467 | 6,036 | 5,335 | 5,956 | 4,147 | ||
| 4,798 | 4,147 | 2,792 | 3,483 | 2,044 | ||
Profit | ||||||
| 3,498 | 2,409 | 1,294 | 2,572 | 2,113 | ||
| 0.0 | 0.0 | −587 | 0.0 | 0.0 | ||
| 3,498 | 2,409 | 707 | 2,572 | 2,113 | ||
| 795 | 396 | 359 | 608 | 360 | ||
| 60.4 | 196 | −230 | −10.5 | 145 | ||
| 855 | 592 | 129 | 598 | 505 | ||
| 2,643 | 1,817 | 578 | 1,974 | 1,608 | ||
| 2,643 | 1,817 | 578 | 1,974 | 1,608 | ||
| 63.5 | 15.4 | −13.3 | −17.3 | 32.2 | ||
| 2,706 | 1,832 | 565 | 1,957 | 1,640 | ||
| 2,493 | 1,661 | 379 | 1,764 | 1,500 | ||
| 150 | 156 | 199 | 211 | 107 | ||
Per share | ||||||
| ₹58.59 | ₹39.07 | ₹9.07 | ₹46.29 | ₹39.49 | ||
| ₹58.25 | ₹38.75 | ₹8.73 | ₹45.71 | ₹39.18 | ||
Other comprehensive income — detail | ||||||
| 63.5 | 15.4 | −13.3 | −17.3 | 32.2 | ||
| −4.0 | −7.8 | −3.7 | −6.6 | −2.7 | ||
| −0.8 | −2.0 | −0.9 | −1.7 | −0.7 | ||
| — | — | — | −1.7 | −0.7 | ||
| 86.9 | 28.4 | −14.1 | −16.6 | 45.7 | ||
| 20.3 | 7.1 | −3.5 | −4.2 | 11.5 | ||
| — | — | — | −4.2 | 11.5 | ||
| 2,546 | 1,676 | 368 | 1,748 | 1,534 | ||
| 160 | 156 | 197 | 209 | 106 | ||
Per share — as-filed variants | ||||||
| ₹58.59 | ₹39.07 | ₹9.07 | ₹46.29 | ₹39.49 | ||
| ₹58.25 | ₹38.75 | ₹8.73 | ₹45.71 | ₹39.18 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 3,498 | 2,409 | 1,294 | 2,572 | 2,113 | ||
| 0.0 | 0.0 | −587 | 0.0 | 0.0 | ||
| 2,643 | 1,817 | 1,058 | 1,974 | 1,608 | ||
| ₹58.59 | ₹39.07 | ₹16.59 | ₹46.29 | ₹39.49 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | ||||||
| + Interest Income | 7,369.3 | 9,838.6 | 9,504.3 | 11,753.7 | 14,142.0 | |
| + Dividend Income | 0.0 | 0.1 | 2.2 | 0.0 | 0.0 | |
| + Fees & Commission Income | 228.5 | 410.7 | 485.6 | 498.1 | 555.2 | |
| + Net Gain on Fair Value Changes | 147.3 | 0.0 | 218.8 | 30.1 | 0.0 | |
| + Net Gain on Derecognition — Amortised Cost | 513.8 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Revenue from Operations | 8,258.9 | 10,249.4 | 10,210.9 | 13,350.8 | 15,285.6 | |
| Other Income | 188.3 | 241.0 | 26.2 | 23.0 | 17.0 | |
| Total Income | 8,447.1 | 10,490.5 | 10,237.1 | 13,373.8 | 15,302.6 | |
| Expenses | ||||||
| + Finance Costs | 3,221.8 | 3,882.9 | 4,169.5 | 5,717.4 | 6,674.8 | |
| + Net Loss on Fair Value Changes | 0.0 | 180.9 | 0.0 | 0.0 | 57.3 | |
| + Net Loss on Derecognition — Amortised Cost | 935.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Impairment on Financial Instruments | -68.9 | 911.3 | 1,498.0 | 1,738.2 | 1,300.4 | |
| + Employee Benefit Expense | 1,329.5 | 1,684.9 | 1,888.8 | 2,110.5 | 2,280.6 | |
| + Depreciation & Amortisation | 152.6 | 180.8 | 188.6 | 210.6 | 242.5 | |
| + Other Expenses | 764.5 | 1,077.8 | 1,198.7 | 1,188.6 | 1,249.1 | |
| Total Expenses | 6,334.6 | 7,918.6 | 8,943.6 | 10,965.3 | 11,804.6 | |
| Net Interest Income | 4,147.4 | 5,955.7 | 5,334.8 | 6,036.4 | 7,467.3 | |
| Pre-provision Operating Profit (derived) | 2,043.7 | 3,483.2 | 2,791.6 | 4,146.8 | 4,798.3 | |
| Profit | ||||||
| PBT before Exceptional Items | 2,112.5 | 2,571.9 | 1,293.5 | 2,408.6 | 3,497.9 | |
| + Exceptional Items | 0.0 | 0.0 | -586.5 | 0.0 | 0.0 | |
| Pretax Income | 2,112.5 | 2,571.9 | 707.0 | 2,408.6 | 3,497.9 | |
| + Current Tax | 360.3 | 608.2 | 359.2 | 396.1 | 794.7 | |
| + Deferred Tax | 144.7 | -10.5 | -230.4 | 195.8 | 60.4 | |
| Tax Expense | 505.0 | 597.7 | 128.9 | 591.9 | 855.2 | |
| Net Income | 1,607.5 | 1,974.2 | 578.2 | 1,816.7 | 2,642.8 | |
| + Net Income — Continuing Ops | 1,607.5 | 1,974.2 | 578.2 | 1,816.7 | 2,642.8 | |
| + Other Comprehensive Income | 32.2 | -17.3 | -13.3 | 15.4 | 63.5 | |
| Total Comprehensive Income | 1,639.7 | 1,956.9 | 564.9 | 1,832.1 | 2,706.2 | |
| Net Income to Common | 1,500.3 | 1,763.5 | 378.8 | 1,660.8 | 2,492.6 | |
| Minority Interest | 107.3 | 210.7 | 199.4 | 155.9 | 150.1 | |
| Per Share | ||||||
| Basic EPS | 39.49 | 46.29 | 9.07 | 39.07 | 58.59 | |
| Diluted EPS | 39.18 | 45.71 | 8.73 | 38.75 | 58.25 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | 32.2 | -17.3 | -13.3 | 15.4 | 63.5 | |
| + Items NOT to be Reclassified to P&L | -2.7 | -6.6 | -3.7 | -7.8 | -4.0 | |
| + Tax on Items NOT to be Reclassified | -0.7 | -1.7 | -0.9 | -2.0 | -0.8 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.7 | -1.7 | — | — | — | |
| + Items to be Reclassified to P&L | 45.7 | -16.6 | -14.1 | 28.4 | 86.9 | |
| + Tax on Items to be Reclassified | 11.5 | -4.2 | -3.5 | 7.1 | 20.3 | |
| + Tax on Items to be Reclassified — alt tag | 11.5 | -4.2 | — | — | — | |
| Comprehensive Income — Owners of Parent | 1,534.0 | 1,747.8 | 367.5 | 1,675.7 | 2,545.9 | |
| Comprehensive Income — Non-controlling Interests | 105.7 | 209.1 | 197.4 | 156.4 | 160.3 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 39.49 | 46.29 | 9.07 | 39.07 | 58.59 | |
| Diluted EPS — Continuing Operations | 39.18 | 45.71 | 8.73 | 38.75 | 58.25 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 2,112.5 | 2,571.9 | 1,293.5 | 2,408.6 | 3,497.9 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | -586.5 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | 1,607.5 | 1,974.2 | 1,057.8 | 1,816.7 | 2,642.8 | |
| EPS Adj | 39.49 | 46.29 | 16.59 | 39.07 | 58.59 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Filed Debt Equity | 4.00 | 4.00 | 3.66 | 4.43 | 4.87 | |
| Paid Up Equity Capital | 76.1 | 76.3 | 84.9 | 85.1 | 85.4 | |