In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 168.5 | 162.7 | 176.7 | 176.7 | |
| + Capital Work-in-Progress | 51.8 | 22.3 | 5.8 | 5.8 | |
| + Investment Property | 295.9 | 870.8 | 870.6 | 870.6 | |
| + Other Intangibles | 4.7 | 7.6 | 7.3 | 7.3 | |
| + Intangibles under Development | 0.5 | 1.0 | 0.1 | 0.1 | |
| + Deferred Tax Assets | 151.8 | 385.4 | 256.9 | 256.9 | |
| Current Assets | |||||
| + Trade Receivables | 102.4 | 107.5 | 98.1 | 98.1 | |
| + Cash & Cash Equivalents | 2,469.9 | 2,066.6 | 3,328.2 | 3,328.2 | |
| + Other Bank Balances | 1,775.9 | 2,125.2 | 3,045.3 | 3,045.3 | |
| Total Assets | 62,421.2 | 67,644.2 | 89,059.0 | 89,059.0 | |
| Equity | |||||
| + Equity Share Capital | 76.3 | 84.9 | 85.1 | 85.1 | |
| + Other Equity / Reserves | 10,560.7 | 12,327.3 | 13,834.9 | 13,834.9 | |
| Equity — Owners of Parent | — | 12,412.2 | 13,920.0 | 13,920.0 | |
| + Minority Interest | — | 1,542.8 | 1,699.1 | 1,699.1 | |
| Total Equity | 12,056.4 | 13,955.0 | 15,619.1 | 15,619.1 | |
| Liabilities | |||||
| + Deferred Tax Liabilities | 1.2 | 0.0 | 72.5 | 72.5 | |
| + Current Tax Liabilities | 7.7 | 10.5 | 81.0 | 81.0 | |
| Total Liabilities | — | 53,689.2 | 73,440.0 | 73,440.0 | |
| Total Equity & Liabilities | 62,421.2 | 67,644.2 | 89,059.0 | 89,059.0 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets (net) | 197.7 | 269.2 | 288.5 | 288.5 | |
| + Financial Assets | 60,959.3 | 65,294.8 | 86,518.5 | 86,518.5 | |
| + Other Financial Assets | 1,412.6 | 1,143.0 | 2,280.5 | 2,280.5 | |
| + Derivative Financial Instruments — Assets | 157.7 | 50.3 | 740.8 | 740.8 | |
| + Non-financial Assets | 1,461.8 | 2,349.4 | 2,540.5 | 2,540.5 | |
| + Other Non-financial Assets | 590.9 | 630.5 | 934.8 | 934.8 | |
| + Other Receivables | 29.7 | 0.0 | 22.1 | 22.1 | |
| + Loans | 50,952.3 | 55,364.3 | 70,911.1 | 70,911.1 | |
| Liabilities — additional as-filed lines | |||||
| + Financial Liabilities | 50,030.8 | 53,331.8 | 72,933.8 | 72,933.8 | |
| + Other Financial Liabilities | 3,081.4 | 1,932.9 | 3,510.7 | 3,510.7 | |
| + Derivative Financial Instruments — Liabilities | 33.5 | 110.9 | 0.6 | 0.6 | |
| + Non-financial Liabilities | 333.9 | 357.5 | 506.1 | 506.1 | |
| + Other Non-financial Liabilities | 241.4 | 224.3 | 195.0 | 195.0 | |
| + Debt Securities | 9,030.3 | 16,772.2 | 20,748.0 | 20,748.0 | |
| + Subordinated Liabilities | 3,545.7 | 3,237.2 | 5,329.0 | 5,329.0 | |
| + Provisions | 83.6 | 122.7 | 157.7 | 157.7 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small Enterprises | 8.8 | 10.4 | 19.0 | 19.0 | |
| + Dues to Other Creditors | 207.8 | 175.3 | 227.7 | 227.7 | |
| + Dues to Other Creditors — Other Payables | 0.0 | 34.3 | 0.0 | 0.0 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Borrowings | 34,123.2 | 31,058.6 | 43,099.0 | 43,099.0 | |
| Investments | 4,059.0 | 4,438.0 | 6,092.5 | 6,092.5 | |