In ₹ Crore except Per Share 12 Months Ending | Q2 FY24 30/09/2023 | Q3 FY24 31/12/2023 | Q4 FY24 31/03/2024 | Q1 FY25 30/06/2024 | Q2 FY25 30/09/2024 | Q3 FY25 31/12/2024 | Q4 FY25 31/03/2025 | Q1 FY26 30/06/2025 | Q2 FY26 30/09/2025 | Q3 FY26 31/12/2025 | Q4 FY26 31/03/2026 | Q1 FY27 30/06/2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | |||||||||||||
| + Interest on Advances / Bills | 22,007.3 | 23,213.0 | 24,296.9 | 24,740.2 | 25,365.1 | 25,767.7 | 25,709.1 | 25,603.0 | 25,682.1 | 26,504.3 | 26,868.5 | 27,974.4 | |
| + Income on Investments | 4,813.5 | 5,113.7 | 5,368.9 | 5,618.5 | 5,467.7 | 5,840.8 | 6,130.1 | 6,185.8 | 5,921.7 | 6,593.2 | 6,743.1 | 6,732.4 | |
| + Interest on RBI / Interbank | 209.3 | 151.2 | 261.1 | 300.0 | 353.4 | 292.9 | 297.0 | 307.6 | 407.9 | 269.0 | 289.0 | 450.9 | |
| + Other Interest | 387.6 | 387.3 | 303.7 | 499.8 | 414.9 | 260.8 | 316.3 | 251.9 | 298.1 | 342.7 | 270.5 | 384.3 | |
| Interest Earned | 27,417.5 | 28,865.2 | 30,230.6 | 31,158.5 | 31,601.1 | 32,162.2 | 32,452.3 | 32,348.3 | 32,309.8 | 33,709.2 | 34,171.0 | 35,542.0 | |
| Interest Expended | 14,749.0 | 15,942.6 | 16,727.2 | 17,261.0 | 17,614.9 | 18,039.7 | 18,120.7 | 18,238.7 | 17,971.5 | 18,785.1 | 19,079.7 | 20,214.7 | |
| Net Interest Income | 12,668.6 | 12,922.6 | 13,503.3 | 13,897.5 | 13,986.1 | 14,122.5 | 14,331.6 | 14,109.6 | 14,338.3 | 14,924.1 | 15,091.3 | 15,327.3 | |
| Other Income | 5,704.7 | 6,271.6 | 7,605.5 | 6,637.4 | 7,602.7 | 6,797.0 | 7,505.7 | 8,052.7 | 7,460.1 | 7,189.2 | 6,971.7 | 7,670.9 | |
| Total Income | 33,122.2 | 35,136.8 | 37,836.1 | 37,795.9 | 39,203.8 | 38,959.2 | 39,958.0 | 40,401.0 | 39,769.9 | 40,898.4 | 41,142.7 | 43,212.8 | |
| Operating | |||||||||||||
| + Employee Cost | 2,921.8 | 3,021.6 | 3,283.0 | 3,494.6 | 3,472.8 | 3,353.8 | 3,340.0 | 3,651.7 | 3,535.5 | 3,238.5 | 3,580.5 | 3,530.0 | |
| + Other Operating Expenses | 6,285.5 | 6,435.8 | 6,624.2 | 6,295.4 | 6,664.1 | 6,318.9 | 7,052.3 | 6,296.8 | 7,124.4 | 7,135.9 | 7,663.3 | 6,969.4 | |
| Operating Expenses | 9,207.3 | 9,457.4 | 9,907.2 | 9,790.0 | 10,137.0 | 9,672.8 | 10,392.3 | 9,948.4 | 10,659.9 | 10,374.4 | 11,243.7 | 10,499.4 | |
| Operating Profit (PPOP) | 9,166.0 | 9,736.8 | 11,201.7 | 10,744.9 | 11,451.9 | 11,246.7 | 11,445.1 | 12,213.9 | 11,138.5 | 11,738.9 | 10,819.3 | 12,498.8 | |
| Provisions & Contingencies | 852.2 | 1,049.1 | 1,216.8 | 2,101.5 | 2,274.6 | 2,240.0 | 1,550.3 | 4,034.2 | 3,642.6 | 2,368.3 | 3,572.1 | 2,337.5 | |
| Profit | |||||||||||||
| Pretax Income | 8,313.8 | 8,687.7 | 9,984.9 | 8,643.3 | 9,177.3 | 9,006.8 | 9,894.8 | 8,179.7 | 7,495.9 | 9,370.6 | 7,247.2 | 10,161.3 | |
| Tax Expense | 2,096.1 | 2,194.3 | 2,371.3 | 2,193.3 | 1,768.4 | 2,243.7 | 2,405.1 | 1,919.5 | 1,938.4 | 2,326.2 | -384.5 | 2,504.8 | |
| Net Income | 6,217.7 | 6,493.4 | 7,613.6 | 6,450.0 | 7,408.9 | 6,763.1 | 7,489.7 | 6,260.2 | 5,557.5 | 7,044.4 | 7,631.7 | 7,656.5 | |
| - Minority Interest | 25.4 | 27.8 | 31.0 | 30.7 | 34.4 | 36.6 | 34.0 | 35.8 | 38.7 | 49.1 | 39.5 | 38.1 | |
| Net Income to Common | 6,204.2 | 6,491.7 | 7,599.0 | 6,436.4 | 7,401.3 | 6,742.3 | 7,475.1 | 6,243.7 | 5,527.9 | 7,010.7 | 7,602.6 | 7,632.3 | |
| Per Share | |||||||||||||
| Basic EPS | 20.14 | 21.06 | 24.63 | 20.84 | 23.94 | 21.79 | 24.14 | 20.15 | 17.82 | 22.59 | 24.47 | 24.55 | |
| Diluted EPS | 20.02 | 20.93 | 24.47 | 20.69 | 23.78 | 21.65 | 24.01 | 20.04 | 17.72 | 22.47 | 24.33 | 24.41 | |
| Book Value per Share | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Profit Build-up — Alternate / Pre-Ind-AS Tags | |||||||||||||
| + Adjustments to Profit / (Loss) | — | — | — | — | — | — | — | — | 10,684.3 | — | — | — | |
| + Minority Interest | 25.4 | 27.8 | 31.0 | 30.7 | 34.4 | 36.6 | 34.0 | 35.8 | 38.7 | 49.1 | 39.5 | 38.1 | |
| Per Share — as-filed variants | |||||||||||||
| Basic EPS before Extraordinary Items | 20.14 | 21.06 | 24.63 | 20.84 | 23.94 | 21.79 | 24.14 | 20.15 | 17.82 | 22.59 | 24.47 | 24.55 | |
| Diluted EPS before Extraordinary Items | 20.02 | 20.93 | 24.47 | 20.69 | 23.78 | 21.65 | 24.01 | 20.04 | 17.72 | 22.47 | 24.33 | 24.41 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||||||||||
| At1 Ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.15 | 0.00 | 0.15 | 0.15 | 0.01 | |
| Cet1 Ratio | 0.13 | 0.12 | 0.14 | 0.14 | 0.14 | 0.15 | 0.15 | 0.15 | 0.14 | 0.15 | 0.14 | 0.15 | |
| Expenditure Ex Provisions | 23,956.3 | 25,400.1 | 26,634.5 | 27,051.0 | 27,751.9 | 27,712.4 | 28,513.0 | 28,187.1 | 28,631.4 | 29,159.5 | 30,323.4 | 30,714.1 | |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Filed Roa | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | |
| Gnpa Pct | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | |
| Gross Npa | 16,756.7 | 15,893.0 | 15,127.1 | 16,211.3 | 15,466.2 | 15,850.3 | 14,490.1 | 17,764.7 | 17,307.7 | 17,166.8 | 16,083.7 | 17,124.3 | |
| Net Npa | 3,441.3 | 3,526.9 | 3,247.5 | 3,553.0 | 3,612.5 | 3,774.8 | 3,685.5 | 5,066.0 | 5,113.9 | 5,154.3 | 4,789.6 | 5,192.6 | |
| Nnpa Pct | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Paid Up Equity Capital | 616.4 | 616.8 | 617.3 | 618.1 | 618.7 | 619.0 | 619.5 | 620.2 | 620.6 | 621.0 | 621.6 | 622.2 | |
| Pat Ordinary | 6,217.7 | 6,493.4 | 7,613.6 | 6,450.0 | 7,408.9 | 6,763.1 | 7,489.7 | 6,260.2 | 5,557.5 | 7,044.4 | 7,631.7 | 7,656.5 | |
| Pbt Before Exceptional | — | — | — | — | — | — | — | — | 7,495.9 | — | — | — | |
| Share Of Associates | 11.9 | 26.1 | 16.5 | 17.1 | 26.8 | 15.8 | 19.4 | 19.3 | 9.1 | 15.4 | 10.4 | 13.9 | |