| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Adjustments to reconcile profit — non-cash items | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| — | 3,699 | 1,718 | 1,851 | 14,630 | ||
| — | 13,350 | 11,644 | 6,533 | 6,226 | ||
| — | 483 | 431 | 520 | 286 | ||
| — | 3,853 | 360 | 429 | −414 | ||
Cash from operating activities | ||||||
| 37,131 | 32,293 | 36,722 | 35,178 | 18,621 | ||
| — | 21,385 | 14,152 | 9,333 | 20,728 | ||
| — | 53,679 | 50,875 | 44,511 | 39,349 | ||
| — | −55,216 | 1,657 | −42,834 | −10,588 | ||
| — | 6,936 | 8,148 | 7,231 | 6,687 | ||
| — | −8,474 | 44,384 | −5,555 | 22,075 | ||
| — | −8,637 | 44,384 | −5,555 | 22,075 | ||
Cash from investing activities | ||||||
| — | 2,210 | 2,446 | 2,385 | 1,389 | ||
| — | 50.0 | 12.5 | 9.1 | 11.7 | ||
| — | 0.0 | 1,612 | 330 | 11,603 | ||
| — | −43,757 | −47,170 | −6,382 | −19,714 | ||
| — | −45,917 | −51,215 | −9,088 | −32,694 | ||
| — | −45,917 | −51,215 | −9,088 | −32,694 | ||
Cash from financing activities | ||||||
| — | 2.2 | 2.2 | 1.9 | 1.4 | ||
| — | 681 | 686 | 557 | 380 | ||
| — | 0.0 | 0.0 | 0.0 | 6,383 | ||
| — | 60,677 | −6,686 | 21,986 | 52.8 | ||
| — | 853 | 826 | 0.0 | 0.0 | ||
| — | 310 | 309 | 308 | 307 | ||
| — | 0.0 | 136 | 106 | 132 | ||
| — | 60,195 | −7,000 | 22,341 | 6,641 | ||
| — | 60,358 | −7,000 | 22,341 | 6,641 | ||
| — | 5,804 | −13,832 | 7,698 | −3,979 | ||
| — | 849 | 37.3 | 86.8 | 343 | ||
| — | 6,653 | −13,794 | 7,785 | −3,636 | ||
| — | 1,09,352 | 1,02,699 | 1,16,493 | 1,08,708 | ||
Reference items | ||||||
| −10,847 | −10,847 | 41,938 | −7,940 | 20,685 | ||
| −₹34.90 | −₹34.90 | ₹134.93 | −₹25.55 | ₹66.55 | ||
| — | −0.33× | 1.58× | −0.21× | 2.04× | ||
| — | 6,936 | 8,148 | 7,231 | 6,687 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Adjustments to Reconcile Profit — Non-cash Items | ||||||
| + Depreciation & Amortisation | 14,630.3 | 1,851.3 | 1,718.1 | 3,699.1 | — | |
| + Impairment Loss / (Reversal) | 6,225.9 | 6,533.4 | 11,643.7 | 13,350.2 | — | |
| + Share-based Payments | 286.0 | 519.6 | 430.5 | 483.4 | — | |
| + Other Non-cash Items | -414.3 | 428.6 | 360.2 | 3,852.8 | — | |
| Cash from Operating Activities | ||||||
| Profit Before Tax (per I/S) | 18,621.2 | 35,178.0 | 36,722.2 | 32,293.5 | 37,130.8 | |
| + Total Adjustments (incl. Working Capital) | 20,728.0 | 9,332.9 | 14,152.4 | 21,385.5 | — | |
| Cash from Operations (pre-tax) | 39,349.2 | 44,510.9 | 50,874.6 | 53,678.9 | — | |
| + Other Inflows / (Outflows) — Operating | -10,587.9 | -42,834.4 | 1,657.1 | -55,216.3 | — | |
| + Income Taxes Paid | 6,686.5 | 7,231.1 | 8,148.0 | 6,936.3 | — | |
| Cash from Operating — before Extraordinary Items | 22,074.8 | -5,554.7 | 44,383.7 | -8,473.7 | — | |
| Cash from Operating Activities | 22,074.8 | -5,554.7 | 44,383.7 | -8,636.7 | — | |
| Cash from Investing Activities | ||||||
| + Acq of Fixed Assets (Capex) | 1,389.4 | 2,385.4 | 2,445.5 | 2,210.0 | — | |
| + Disp of Fixed Assets | 11.7 | 9.1 | 12.5 | 50.0 | — | |
| + Acq of Subsidiaries / Businesses (net) | 11,602.5 | 329.9 | 1,612.0 | 0.0 | — | |
| + Other Inflows / (Outflows) — Investing | -19,714.2 | -6,382.0 | -47,170.1 | -43,757.3 | — | |
| Cash from Investing — before Extraordinary Items | -32,694.4 | -9,088.2 | -51,215.1 | -45,917.3 | — | |
| Cash from Investing Activities | -32,694.4 | -9,088.2 | -51,215.1 | -45,917.3 | — | |
| Cash from Financing Activities | ||||||
| + Proceeds from Issue of Shares | 1.4 | 1.9 | 2.2 | 2.2 | — | |
| + Proceeds from Issue of Shares (unclassified) | 380.2 | 557.2 | 685.8 | 680.9 | — | |
| + Proceeds from Debentures / Notes / Bonds | 6,382.7 | 0.0 | 0.0 | 0.0 | — | |
| + Proceeds from Borrowings | 52.8 | 21,986.0 | -6,686.4 | 60,676.6 | — | |
| + Repayment of Borrowings | 0.0 | 0.0 | 826.5 | 852.8 | — | |
| + Dividends Paid | 307.1 | 308.0 | 309.1 | 310.1 | — | |
| + Other Inflows / (Outflows) — Financing | 132.0 | 106.1 | 135.7 | 0.0 | — | |
| Cash from Financing — before Extraordinary Items | 6,640.5 | 22,341.3 | -7,000.4 | 60,194.6 | — | |
| Cash from Financing Activities | 6,640.5 | 22,341.3 | -7,000.4 | 60,357.7 | — | |
| Net Changes in Cash (pre-FX) | -3,979.1 | 7,698.4 | -13,831.8 | 5,803.7 | — | |
| + Effect of FX Rate Changes on Cash | 343.5 | 86.8 | 37.3 | 849.2 | — | |
| Net Changes in Cash | -3,635.6 | 7,785.3 | -13,794.5 | 6,652.9 | — | |
| Closing Cash | 1,08,707.9 | 1,16,493.2 | 1,02,698.7 | 1,09,351.6 | — | |
| Reference Items | ||||||
| Free Cash Flow (CFO − Capex) | 20,685.4 | -7,940.1 | 41,938.1 | -10,846.7 | -10,846.7 | |
| Free Cash Flow per Basic Share | 66.55 | -25.55 | 134.93 | -34.90 | -34.90 | |
| Cash Flow to Net Income | 2.04 | -0.21 | 1.58 | -0.33 | — | |
| Cash Paid for Taxes | 6,686.5 | 7,231.1 | 8,148.0 | 6,936.3 | — | |