| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
Revenue from operations | ||||
|---|---|---|---|---|
| 1,792 | 1,554 | 1,196 | 918 | |
| 112 | 106 | 69.9 | 55.2 | |
| 5.7 | 13.1 | 17.7 | 17.3 | |
| 0.0 | 0.0 | 0.0 | 0.2 | |
| 1,917 | 1,679 | 1,305 | 1,019 | |
| 0.7 | 0.7 | 1.0 | 1.3 | |
| 1,918 | 1,680 | 1,306 | 1,020 | |
Expenses | ||||
| 632 | 537 | 419 | 351 | |
| 153 | 125 | 73.7 | 47.0 | |
| 320 | 286 | 253 | 217 | |
| 20.0 | 20.1 | 16.8 | 13.4 | |
| 112 | 107 | 84.6 | 75.6 | |
| 1,236 | 1,076 | 848 | 704 | |
| 1,161 | 1,017 | 777 | 568 | |
| 835 | 729 | 532 | 363 | |
Profit | ||||
| 682 | 604 | 459 | 316 | |
| 682 | 604 | 459 | 316 | |
| 199 | 170 | 121 | 77.4 | |
| −27.1 | −16.8 | −8.1 | 1.6 | |
| 172 | 153 | 113 | 79.0 | |
| 510 | 451 | 345 | 237 | |
| 510 | 451 | 345 | 237 | |
| 11.2 | −6.3 | −5.4 | −2.1 | |
| 521 | 445 | 340 | 235 | |
Per share | ||||
| ₹4.63 | ₹4.13 | ₹3.20 | ₹2.35 | |
| ₹4.59 | ₹4.10 | ₹3.15 | ₹2.29 | |
Other comprehensive income — detail | ||||
| 11.2 | −6.3 | −5.4 | −2.1 | |
| −0.4 | −1.2 | 0.7 | 0.0 | |
| −0.1 | −0.3 | 0.2 | — | |
| — | — | — | 0.0 | |
| 15.4 | −7.2 | −7.9 | −2.8 | |
| 3.9 | −1.8 | −2.0 | — | |
| — | — | — | −0.7 | |
Per share — as-filed variants | ||||
| ₹4.63 | ₹4.13 | ₹3.20 | ₹2.35 | |
| ₹4.59 | ₹4.10 | ₹3.15 | ₹2.29 | |
Adjusted (ex-exceptional items) — derived | ||||
| 682 | 604 | 459 | 316 | |
| 510 | 451 | 345 | 237 | |
| ₹4.63 | ₹4.13 | ₹3.20 | ₹2.35 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | |||||
| + Interest Income | 918.3 | 1,196.3 | 1,554.3 | 1,792.4 | |
| + Fees & Commission Income | 55.2 | 69.9 | 105.9 | 112.0 | |
| + Net Gain on Fair Value Changes | 17.3 | 17.7 | 13.1 | 5.7 | |
| + Net Gain on Derecognition — Amortised Cost | 0.2 | 0.0 | 0.0 | 0.0 | |
| Revenue from Operations | 1,018.5 | 1,305.1 | 1,678.8 | 1,917.5 | |
| Other Income | 1.3 | 1.0 | 0.7 | 0.7 | |
| Total Income | 1,019.8 | 1,306.1 | 1,679.5 | 1,918.2 | |
| Expenses | |||||
| + Finance Costs | 350.6 | 419.2 | 537.4 | 631.8 | |
| + Impairment on Financial Instruments | 47.0 | 73.7 | 125.5 | 152.8 | |
| + Employee Benefit Expense | 217.1 | 253.2 | 286.1 | 319.6 | |
| + Depreciation & Amortisation | 13.4 | 16.8 | 20.1 | 20.0 | |
| + Other Expenses | 75.6 | 84.6 | 106.8 | 112.0 | |
| Total Expenses | 703.8 | 847.6 | 1,075.9 | 1,236.3 | |
| Net Interest Income | 567.6 | 777.1 | 1,016.9 | 1,160.6 | |
| Pre-provision Operating Profit (derived) | 363.1 | 532.2 | 729.1 | 834.7 | |
| Profit | |||||
| PBT before Exceptional Items | 316.1 | 458.5 | 603.6 | 681.9 | |
| Pretax Income | 316.1 | 458.5 | 603.6 | 681.9 | |
| + Current Tax | 77.4 | 121.4 | 169.5 | 199.2 | |
| + Deferred Tax | 1.6 | -8.1 | -16.8 | -27.1 | |
| Tax Expense | 79.0 | 113.3 | 152.8 | 172.1 | |
| Net Income | 237.0 | 345.2 | 450.8 | 509.8 | |
| + Net Income — Continuing Ops | 237.0 | 345.2 | 450.8 | 509.8 | |
| + Other Comprehensive Income | -2.1 | -5.4 | -6.3 | 11.2 | |
| Total Comprehensive Income | 234.9 | 339.8 | 444.6 | 521.0 | |
| Per Share | |||||
| Basic EPS | 2.35 | 3.20 | 4.13 | 4.63 | |
| Diluted EPS | 2.29 | 3.15 | 4.10 | 4.59 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | -2.1 | -5.4 | -6.3 | 11.2 | |
| + Items NOT to be Reclassified to P&L | 0.0 | 0.7 | -1.2 | -0.4 | |
| + Tax on Items NOT to be Reclassified | — | 0.2 | -0.3 | -0.1 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.0 | — | — | — | |
| + Items to be Reclassified to P&L | -2.8 | -7.9 | -7.2 | 15.4 | |
| + Tax on Items to be Reclassified | — | -2.0 | -1.8 | 3.9 | |
| + Tax on Items to be Reclassified — alt tag | -0.7 | — | — | — | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 2.35 | 3.20 | 4.13 | 4.63 | |
| Diluted EPS — Continuing Operations | 2.29 | 3.15 | 4.10 | 4.59 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 316.1 | 458.5 | 603.6 | 681.9 | |
| Net Income Adj (tax-effected) | 237.0 | 345.2 | 450.8 | 509.8 | |
| EPS Adj | 2.35 | 3.20 | 4.13 | 4.63 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | 1.00 | 1.65 | 1.92 | 2.31 | |
| Paid Up Equity Capital | 1,071.9 | 1,085.2 | 1,105.7 | 1,108.3 | |