In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | |
|---|---|---|---|
| Non-current Assets | |||
| + Property, Plant & Equipment | 38.0 | 43.7 | |
| + Goodwill | 260.4 | 260.4 | |
| + Other Intangibles | 1.5 | 3.8 | |
| + Intangibles under Development | 1.5 | 0.6 | |
| Current Assets | |||
| + Trade Receivables | 14.6 | 14.8 | |
| + Cash & Cash Equivalents | 225.2 | 265.4 | |
| + Other Bank Balances | 261.7 | 164.0 | |
| Total Assets | 7,062.8 | 8,595.8 | |
| Equity | |||
| + Equity Share Capital | 1,071.9 | 1,085.2 | |
| + Other Equity / Reserves | 1,706.2 | 2,104.9 | |
| Equity — Owners of Parent | — | 3,190.1 | |
| Total Equity | 2,778.1 | 3,190.1 | |
| Liabilities | |||
| + Deferred Tax Liabilities | 11.0 | 0.9 | |
| Total Liabilities | — | 5,405.7 | |
| Total Equity & Liabilities | 7,062.8 | 8,595.8 | |
| Assets — additional as-filed lines | |||
| + Current Tax Assets (net) | 6.1 | 3.1 | |
| + Financial Assets | 6,751.2 | 8,279.1 | |
| + Other Financial Assets | 7.1 | 4.0 | |
| + Non-financial Assets | 311.6 | 316.6 | |
| + Other Non-financial Assets | 4.2 | 5.1 | |
| + Loans | 5,836.5 | 7,504.1 | |
| Liabilities — additional as-filed lines | |||
| + Financial Liabilities | 4,268.1 | 5,396.4 | |
| + Other Financial Liabilities | 245.5 | 112.3 | |
| + Derivative Financial Instruments — Liabilities | 4.5 | 9.8 | |
| + Non-financial Liabilities | 16.6 | 9.2 | |
| + Other Non-financial Liabilities | 5.4 | 8.1 | |
| + Debt Securities | 395.0 | 1,129.4 | |
| + Provisions | 0.2 | 0.3 | |
| Trade Payables — MSME split | |||
| + Dues to Micro & Small Enterprises | 0.7 | 0.4 | |
| + Dues to Other Creditors | 10.6 | 9.0 | |
| + Dues to Other Creditors — Other Payables | 10.8 | 0.5 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||
| Borrowings | 3,601.1 | 4,134.9 | |
| Investments | 406.1 | 326.8 | |