In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Interest Income | |||||
| + Interest on Advances / Bills | 76,515.8 | 86,756.6 | 89,546.9 | 1,12,835.2 | |
| + Income on Investments | 29,187.1 | 32,240.7 | 34,836.2 | 43,363.3 | |
| + Interest on RBI / Interbank | 2,822.9 | 3,519.1 | 4,310.9 | 5,660.5 | |
| + Other Interest | 538.8 | 1,493.4 | 2,078.2 | 2,502.2 | |
| Interest Earned | 1,09,064.6 | 1,24,009.9 | 1,30,772.1 | 1,64,361.3 | |
| Interest Expended | 68,534.2 | 80,703.8 | 88,069.4 | 1,10,652.7 | |
| Net Interest Income | 40,530.4 | 43,306.0 | 42,702.7 | 53,708.6 | |
| Other Income | 13,329.4 | 16,447.0 | 18,691.2 | 23,055.8 | |
| Total Income | 1,22,394.0 | 1,40,456.8 | 1,49,463.3 | 1,87,417.1 | |
| Operating | |||||
| + Employee Cost | 18,643.2 | 21,548.7 | 18,992.3 | 23,590.1 | |
| + Other Operating Expenses | 10,165.7 | 11,001.8 | 12,836.7 | 15,946.6 | |
| Operating Expenses | 28,809.0 | 32,550.5 | 31,829.0 | 39,536.7 | |
| Operating Profit (PPOP) | 25,050.9 | 27,202.5 | 29,564.9 | 37,227.7 | |
| Provisions & Contingencies | 11,719.2 | 1,150.0 | 2,483.3 | 3,038.0 | |
| Profit | |||||
| Pretax Income | 13,331.7 | 26,052.5 | 27,081.7 | 34,189.7 | |
| Tax Expense | 5,002.8 | 8,612.9 | 9,985.9 | 11,754.8 | |
| Net Income | 8,328.9 | 17,439.6 | 17,095.8 | 22,434.9 | |
| - Minority Interest | 50.0 | 72.3 | 74.0 | 94.1 | |
| Net Income to Common | 9,107.2 | 18,480.3 | 18,392.7 | 24,207.4 | |
| Per Share | |||||
| Basic EPS | 8.27 | 16.42 | 16.00 | 21.02 | |
| Diluted EPS | 8.27 | 16.42 | 16.00 | 21.02 | |
| Book Value per Share | 0.0 | 0.0 | 0.0 | 0.0 | |
| Revenue Detail — as filed | |||||
| + Share of P&L — Partnership Firms / LLPs | 0.0 | 0.0 | -999.2 | — | |
| Profit Build-up — Alternate / Pre-Ind-AS Tags | |||||
| + Adjustments to Profit / (Loss) | 15,450.2 | 2,955.7 | 3,959.5 | — | |
| + Minority Interest | 50.0 | 72.3 | 74.0 | 94.1 | |
| Per Share — as-filed variants | |||||
| Basic EPS before Extraordinary Items | 8.27 | 16.42 | 16.00 | 21.02 | |
| Diluted EPS before Extraordinary Items | 8.27 | 16.42 | 16.00 | 21.02 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| At1 Ratio | 0.02 | 0.02 | 0.02 | 0.06 | |
| Cet1 Ratio | 0.11 | 0.12 | 0.14 | 0.54 | |
| Expenditure Ex Provisions | 97,343.1 | 1,13,254.3 | 1,19,898.4 | 1,50,189.4 | |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 2,202.2 | 2,298.6 | 2,298.6 | 2,298.6 | |
| Pat Ordinary | 8,328.9 | 17,439.6 | 17,095.8 | 22,434.9 | |
| Pbt Before Exceptional | — | 26,052.5 | 27,081.7 | — | |
| Share Of Associates | 828.2 | 1,113.0 | 1,370.9 | 1,866.6 | |