| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Revenue from operations | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 1,302 | 1,263 | 1,197 | — | 1,058 | ||
| 107 | 99.9 | 120 | — | 54.2 | ||
| 23.5 | 30.4 | 32.4 | — | 28.0 | ||
| 6.5 | 0.0 | 55.3 | — | 33.8 | ||
| 1,439 | 1,393 | 1,404 | 1,393 | 1,174 | ||
| 3.2 | 0.7 | 5.5 | 4.6 | 5.3 | ||
| 1,442 | 1,394 | 1,410 | 1,398 | 1,180 | ||
Expenses | ||||||
| 553 | 621 | 741 | 687 | 580 | ||
| 772 | 1,143 | 138 | — | −40.4 | ||
| 345 | 335 | 298 | 271 | 178 | ||
| 26.9 | 28.9 | 30.6 | 33.2 | 39.6 | ||
| 136 | 142 | 150 | 188 | 184 | ||
| 1,833 | 2,270 | 1,357 | 1,268 | 941 | ||
| 749 | 642 | 456 | — | 478 | ||
| 381 | 267 | 190 | — | 198 | ||
Profit | ||||||
| −391 | −877 | 52.6 | 130 | 239 | ||
| 0.0 | 1,176 | 0.0 | 0.0 | 0.0 | ||
| −391 | 299 | 52.6 | 130 | 239 | ||
| 0.0 | 169 | 0.1 | 6.0 | 8.5 | ||
| 0.0 | 0.0 | 0.0 | 7.8 | 5.0 | ||
| 0.0 | 169 | 0.1 | 13.8 | 13.5 | ||
| −391 | 140 | 121 | 116 | 225 | ||
| −391 | 130 | 52.5 | 116 | 225 | ||
| 0.0 | 10.1 | 68.0 | 0.0 | 0.0 | ||
| −4.4 | −2.9 | −0.8 | −0.3 | 0.9 | ||
| −395 | 138 | 120 | 116 | 226 | ||
| — | 140 | 121 | 116 | 225 | ||
Per share | ||||||
| −₹24.13 | ₹9.73 | ₹8.86 | ₹8.51 | ₹16.55 | ||
| −₹24.13 | ₹9.72 | ₹8.57 | ₹8.51 | ₹16.55 | ||
Continuing & discontinued operations | ||||||
| 0.0 | 13.6 | 90.9 | 0.0 | 0.0 | ||
| 0.0 | 3.5 | 22.8 | 0.0 | 0.0 | ||
Other comprehensive income — detail | ||||||
| −4.4 | −2.9 | −0.8 | — | 0.9 | ||
| −0.4 | −0.7 | −1.3 | −0.5 | 1.3 | ||
| −0.1 | −0.2 | −0.3 | — | — | ||
| — | — | — | −0.1 | 0.3 | ||
| −5.0 | −3.1 | 0.2 | 0.1 | −0.2 | ||
| −0.8 | −0.8 | 0.1 | — | — | ||
| — | — | — | 0.0 | −0.0 | ||
| — | 138 | 120 | 116 | 226 | ||
Per share — as-filed variants | ||||||
| −₹24.13 | ₹9.03 | ₹3.86 | ₹8.51 | ₹16.55 | ||
| −₹24.13 | ₹9.02 | ₹3.73 | ₹8.51 | ₹16.55 | ||
| ₹0.00 | ₹0.70 | ₹5.00 | ₹0.00 | ₹0.00 | ||
| ₹0.00 | ₹0.70 | ₹4.84 | ₹0.00 | ₹0.00 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| −391 | −877 | 52.6 | 130 | 239 | ||
| 0.0 | 1,176 | 0.0 | 0.0 | 0.0 | ||
| −391 | −372 | 121 | 116 | 225 | ||
| −₹24.13 | −₹25.74 | ₹8.86 | ₹8.51 | ₹16.55 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | ||||||
| + Interest Income | 1,058.4 | — | 1,196.8 | 1,262.7 | 1,302.3 | |
| + Fees & Commission Income | 54.2 | — | 119.6 | 99.9 | 106.7 | |
| + Net Gain on Fair Value Changes | 28.0 | — | 32.4 | 30.4 | 23.5 | |
| + Net Gain on Derecognition — Amortised Cost | 33.8 | — | 55.3 | 0.0 | 6.5 | |
| Revenue from Operations | 1,174.3 | 1,393.0 | 1,404.2 | 1,393.1 | 1,438.9 | |
| Other Income | 5.3 | 4.6 | 5.5 | 0.7 | 3.2 | |
| Total Income | 1,179.7 | 1,397.5 | 1,409.7 | 1,393.8 | 1,442.1 | |
| Expenses | ||||||
| + Finance Costs | 580.3 | 687.3 | 740.8 | 621.2 | 553.0 | |
| + Impairment on Financial Instruments | -40.4 | — | 137.5 | 1,143.2 | 771.7 | |
| + Employee Benefit Expense | 177.8 | 270.7 | 297.7 | 334.8 | 345.4 | |
| + Depreciation & Amortisation | 39.6 | 33.2 | 30.6 | 28.9 | 26.9 | |
| + Other Expenses | 183.8 | 188.3 | 150.4 | 142.4 | 136.0 | |
| Total Expenses | 941.0 | 1,267.9 | 1,357.1 | 2,270.4 | 1,833.1 | |
| Net Interest Income | 478.2 | — | 456.0 | 641.6 | 749.2 | |
| Pre-provision Operating Profit (derived) | 198.3 | — | 190.1 | 266.7 | 380.8 | |
| Profit | ||||||
| PBT before Exceptional Items | 238.6 | 129.6 | 52.6 | -876.5 | -390.9 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | 1,176.0 | 0.0 | |
| Pretax Income | 238.6 | 129.6 | 52.6 | 299.4 | -390.9 | |
| + Current Tax | 8.5 | 6.0 | 0.1 | 169.1 | 0.0 | |
| + Deferred Tax | 5.0 | 7.8 | 0.0 | 0.0 | 0.0 | |
| Tax Expense | 13.5 | 13.8 | 0.1 | 169.1 | 0.0 | |
| Net Income | 225.2 | 115.8 | 120.5 | 140.5 | -391.0 | |
| + Net Income — Continuing Ops | 225.2 | 115.8 | 52.5 | 130.4 | -391.0 | |
| + Net Income — Discontinued Ops | 0.0 | 0.0 | 68.0 | 10.1 | 0.0 | |
| + Other Comprehensive Income | 0.9 | -0.3 | -0.8 | -2.9 | -4.4 | |
| Total Comprehensive Income | 226.0 | 115.5 | 119.7 | 137.6 | -395.4 | |
| Net Income to Common | 225.2 | 115.8 | 120.5 | 140.5 | — | |
| Per Share | ||||||
| Basic EPS | 16.55 | 8.51 | 8.86 | 9.73 | -24.13 | |
| Diluted EPS | 16.55 | 8.51 | 8.57 | 9.72 | -24.13 | |
| Continuing & Discontinued Operations | ||||||
| + Discontinued Operations — before Tax | 0.0 | 0.0 | 90.9 | 13.6 | 0.0 | |
| + Tax — Discontinued Operations | 0.0 | 0.0 | 22.8 | 3.5 | 0.0 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | 0.9 | — | -0.8 | -2.9 | -4.4 | |
| + Items NOT to be Reclassified to P&L | 1.3 | -0.5 | -1.3 | -0.7 | -0.4 | |
| + Tax on Items NOT to be Reclassified | — | — | -0.3 | -0.2 | -0.1 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.3 | -0.1 | — | — | — | |
| + Items to be Reclassified to P&L | -0.2 | 0.1 | 0.2 | -3.1 | -5.0 | |
| + Tax on Items to be Reclassified | — | — | 0.1 | -0.8 | -0.8 | |
| + Tax on Items to be Reclassified — alt tag | -0.0 | 0.0 | — | — | — | |
| Comprehensive Income — Owners of Parent | 226.0 | 115.5 | 119.7 | 137.6 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 16.55 | 8.51 | 3.86 | 9.03 | -24.13 | |
| Diluted EPS — Continuing Operations | 16.55 | 8.51 | 3.73 | 9.02 | -24.13 | |
| Basic EPS — Discontinued Operations | 0.00 | 0.00 | 5.00 | 0.70 | 0.00 | |
| Diluted EPS — Discontinued Operations | 0.00 | 0.00 | 4.84 | 0.70 | 0.00 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 238.6 | 129.6 | 52.6 | -876.5 | -390.9 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | 1,176.0 | 0.0 | |
| Net Income Adj (tax-effected) | 225.2 | 115.8 | 120.5 | -371.5 | -391.0 | |
| EPS Adj | 16.55 | 8.51 | 8.86 | -25.74 | -24.13 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 136.1 | 136.1 | 136.1 | 161.5 | 161.7 | |