In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 68.0 | 59.6 | 49.7 | 49.7 | |
| + Goodwill | 300.2 | 300.2 | 300.2 | 300.2 | |
| + Other Intangibles | 12.9 | 5.4 | 4.9 | 4.9 | |
| + Deferred Tax Assets | 316.5 | 316.8 | 317.7 | 317.7 | |
| Current Assets | |||||
| + Cash & Cash Equivalents | 613.9 | 96.1 | 36.2 | 36.2 | |
| + Other Bank Balances | 349.2 | 326.4 | 274.2 | 274.2 | |
| Total Assets | 11,120.7 | 13,255.9 | 9,516.5 | 9,516.5 | |
| Equity | |||||
| + Equity Share Capital | 136.1 | 136.1 | 161.5 | 161.5 | |
| + Other Equity / Reserves | 3,099.1 | 3,499.3 | 3,621.1 | 3,621.1 | |
| Equity — Owners of Parent | 3,235.2 | 3,635.4 | 3,782.6 | 3,782.6 | |
| Total Equity | 3,235.2 | 3,635.4 | 3,782.6 | 3,782.6 | |
| Liabilities | |||||
| + Deferred Tax Liabilities | 13.6 | 0.0 | 0.0 | 0.0 | |
| + Current Tax Liabilities | 0.0 | 0.0 | 10.6 | 10.6 | |
| Total Liabilities | 7,885.5 | 9,620.5 | 5,733.9 | 5,733.9 | |
| Total Equity & Liabilities | 11,120.7 | 13,255.9 | 9,516.5 | 9,516.5 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets (net) | — | 11.4 | 12.6 | 12.6 | |
| + Financial Assets | — | 9,578.2 | 8,797.4 | 8,797.4 | |
| + Other Financial Assets | — | 121.0 | 58.6 | 58.6 | |
| + Derivative Financial Instruments — Assets | — | 0.0 | 12.0 | 12.0 | |
| + Non-financial Assets | — | 3,677.7 | 719.2 | 719.2 | |
| + Other Non-financial Assets | — | 2,984.5 | 34.1 | 34.1 | |
| + Loans | — | 7,216.5 | 7,434.5 | 7,434.5 | |
| Liabilities — additional as-filed lines | |||||
| + Financial Liabilities | — | 7,319.6 | 5,697.4 | 5,697.4 | |
| + Other Financial Liabilities | — | 403.0 | 220.6 | 220.6 | |
| + Non-financial Liabilities | — | 2,300.9 | 36.5 | 36.5 | |
| + Other Non-financial Liabilities | — | 2,291.9 | 7.6 | 7.6 | |
| + Debt Securities | — | 3,792.2 | 3,074.2 | 3,074.2 | |
| + Provisions | — | 9.0 | 18.3 | 18.3 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small Enterprises | — | 0.1 | 0.1 | 0.1 | |
| + Dues to Other Creditors | — | 0.0 | 0.0 | 0.0 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Borrowings | — | 3,124.3 | 2,402.6 | 2,402.6 | |
| Investments | — | 1,818.2 | 981.9 | 981.9 | |