alphaveINDIASHLTR₹670.00

India Shelter Finance Corporation Ltd.

Annual Quarterly₹ CrorePeersAAVAS APTUS HOMEFIRST IIFLCAPS JSFB KTKBANK FEDFINA EQUITASBNKMcap ₹7,287 Cr

View

In ₹ Crore except Per Share 12 Months Ending	Q3 FY24 31/12/2023	Q4 FY24 31/03/2024	Q1 FY25 30/06/2024	Q2 FY25 30/09/2024	Q3 FY25 31/12/2024	Q4 FY25 31/03/2025	Q1 FY26 30/06/2025	Q2 FY26 30/09/2025	Q3 FY26 31/12/2025	Q4 FY26 31/03/2026
Revenue from Operations	208.9	234.8	251.5	282.6	304.2	327.3	361.2	369.2	389.7	408.2
Other Income	9.5	9.7	9.2	0.8	0.1	0.1	0.1	0.0	0.0	0.0
Total Income	218.4	244.4	260.7	283.4	304.4	327.4	361.3	369.2	389.8	408.3
Expenses
+ Employee Benefit Expense	45.7	49.3	52.9	54.6	60.0	61.6	69.4	68.7	80.3	79.4
+ Finance Costs	74.1	74.7	76.6	84.6	92.0	101.6	106.5	109.6	113.5	115.2
+ Depreciation & Amortisation	2.5	3.1	2.8	2.8	3.0	3.0	2.8	3.2	3.3	3.1
+ Other Expenses	10.8	12.0	13.6	16.5	16.1	18.6	17.2	20.1	20.0	22.6
Total Expenses	137.2	144.8	152.6	166.2	180.0	187.8	206.1	211.2	229.8	228.2
EBITDA	148.2	167.8	178.4	203.7	219.2	244.0	264.4	270.9	276.8	298.3
EBIT	145.8	164.7	175.5	200.9	216.3	241.1	261.6	267.7	273.5	295.2
Profit
PBT before Exceptional Items	81.2	99.7	108.1	117.2	124.4	139.6	155.2	158.1	159.9	180.0
Pretax Income	81.2	99.7	108.1	117.2	124.4	139.6	155.2	158.1	159.9	180.0
+ Current Tax	19.6	19.7	24.7	26.6	29.3	34.2	33.9	34.6	35.5	41.5
+ Deferred Tax	-0.8	2.0	-0.2	0.4	-1.1	-2.7	1.9	1.4	0.4	0.9
Tax Expense	18.8	21.7	24.5	27.1	28.2	31.5	35.8	36.0	35.9	42.4
Net Income	62.3	77.9	83.5	90.1	96.1	108.1	119.4	122.0	124.1	137.6
+ Net Income — Continuing Ops	62.3	77.9	83.5	90.1	96.1	108.1	119.4	122.0	124.1	137.6
+ Other Comprehensive Income	2.3	-2.4	-0.1	3.5	-1.2	-1.1	1.2	1.6	-1.4	1.3
Total Comprehensive Income	64.6	75.5	83.5	93.6	94.9	107.1	120.7	123.7	122.7	138.9
Per Share
Basic EPS	6.75	7.28	7.80	8.40	8.94	10.03	11.07	11.29	11.44	12.66
Diluted EPS	6.35	7.00	7.50	8.09	8.64	9.67	10.68	10.92	11.02	12.31
Revenue Detail — as filed
+ Fees & Commission Income	—	—	—	—	—	38.5	37.9	35.2	36.1	38.1
+ Net Gain on Fair Value Changes	—	—	—	—	—	2.4	1.8	1.6	1.4	0.9
+ Net Gain on Derecognition — Amortised Cost	—	—	—	—	—	18.8	35.6	34.6	41.7	34.4
Expense Detail — as filed
+ Impairment on Financial Instruments	—	—	—	—	—	3.1	10.2	9.5	12.7	7.9
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	—	—	—	-1.1	1.2	1.6	-1.4	1.3
+ Items NOT to be Reclassified to P&L	0.0	0.2	-0.5	0.0	0.2	0.1	-0.2	-0.2	0.4	-0.4
+ Tax on Items NOT to be Reclassified	—	—	—	—	—	0.0	-0.0	-0.0	0.1	-0.1
+ Tax on Items NOT to be Reclassified — alt tag	0.0	0.1	-0.1	0.0	0.1	—	—	—	—	—
+ Items to be Reclassified to P&L	3.1	-3.5	0.4	4.6	-1.8	-1.5	1.8	2.3	-2.3	2.2
+ Tax on Items to be Reclassified	—	—	—	—	—	-0.4	0.5	0.6	-0.6	0.5
+ Tax on Items to be Reclassified — alt tag	0.8	-0.9	0.1	1.2	-0.5	—	—	—	—	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	6.75	7.28	7.80	8.40	8.94	10.03	11.07	11.29	11.44	12.66
Diluted EPS — Continuing Operations	6.35	7.00	7.50	8.09	8.64	9.67	10.68	10.92	11.02	12.31
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	208.9	234.8	251.5	282.6	304.2	327.3	361.2	369.2	389.7	408.2
Gross Margin %	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	81.2	99.7	108.1	117.2	124.4	139.6	155.2	158.1	159.9	180.0
Net Income Adj (tax-effected)	62.3	77.9	83.5	90.1	96.1	108.1	119.4	122.0	124.1	137.6
EPS Adj	6.75	7.28	7.80	8.40	8.94	10.03	11.07	11.29	11.44	12.66
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00
Filed Debt Equity	0.02	0.01	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02
Interest Earned	—	—	—	—	—	267.7	285.9	297.7	310.5	334.8
Paid Up Equity Capital	53.5	53.5	53.6	53.7	53.9	53.9	54.0	54.2	54.3	54.4

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: Q4 FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.