| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Revenue from operations | |||||
|---|---|---|---|---|---|
| 1,301 | 1,231 | 942 | — | — | |
| 149 | 147 | 115 | — | — | |
| 5.0 | 5.7 | 9.6 | — | — | |
| 147 | 146 | 98.1 | — | — | |
| 1,601 | 1,530 | 1,164 | 829 | — | |
| 0.2 | 0.2 | 10.3 | 31.8 | 21.7 | |
| 1,602 | 1,530 | 1,175 | 860 | 606 | |
Expenses | |||||
| 459 | 445 | 355 | 289 | 210 | |
| 43.5 | 40.3 | 26.4 | — | — | |
| 315 | 298 | 229 | 179 | 135 | |
| 12.7 | 12.4 | 11.6 | 9.9 | — | |
| 85.8 | 79.9 | 64.7 | 45.1 | 37.5 | |
| 916 | 875 | 687 | 542 | 404 | |
| 841 | 786 | 587 | — | — | |
| 729 | 695 | 515 | — | — | |
Profit | |||||
| 685 | 655 | 488 | 318 | — | |
| 685 | 655 | 488 | 318 | 201 | |
| 150 | 145 | 115 | 69.7 | 46.3 | |
| 6.4 | 4.6 | −3.6 | 1.7 | — | |
| 156 | 150 | 111 | 71.3 | 46.5 | |
| 529 | 505 | 377 | 247 | 155 | |
| 529 | 505 | 377 | 247 | — | |
| 3.4 | 2.7 | 1.2 | −5.0 | — | |
| 532 | 508 | 378 | 242 | 154 | |
Per share | |||||
| ₹48.73 | ₹46.63 | ₹35.10 | ₹26.24 | — | |
| ₹47.50 | ₹45.13 | ₹33.86 | ₹25.10 | — | |
Other comprehensive income — detail | |||||
| 3.4 | 2.7 | 1.2 | — | — | |
| −0.9 | −0.3 | −0.1 | 0.2 | — | |
| −0.2 | −0.1 | −0.0 | — | — | |
| — | — | — | 0.0 | — | |
| 5.5 | 4.0 | 1.6 | −6.9 | — | |
| 1.4 | 1.0 | 0.4 | — | — | |
| — | — | — | −1.7 | — | |
Per share — as-filed variants | |||||
| ₹48.73 | ₹46.63 | ₹35.10 | ₹26.24 | — | |
| ₹47.50 | ₹45.13 | ₹33.86 | ₹25.10 | — | |
Adjusted (ex-exceptional items) — derived | |||||
| 685 | 655 | 488 | 318 | — | |
| 529 | 505 | 377 | 247 | — | |
| ₹48.73 | ₹46.63 | ₹35.10 | ₹26.24 | — | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | ||||||
| + Interest Income | — | — | 942.3 | 1,230.6 | 1,301.0 | |
| + Fees & Commission Income | — | — | 114.5 | 147.3 | 148.5 | |
| + Net Gain on Fair Value Changes | — | — | 9.6 | 5.7 | 5.0 | |
| + Net Gain on Derecognition — Amortised Cost | — | — | 98.1 | 146.4 | 147.0 | |
| Revenue from Operations | — | 828.6 | 1,164.5 | 1,530.0 | 1,601.5 | |
| Other Income | 21.7 | 31.8 | 10.3 | 0.2 | 0.2 | |
| Total Income | 605.6 | 860.4 | 1,174.8 | 1,530.2 | 1,601.6 | |
| Expenses | ||||||
| + Finance Costs | 209.9 | 288.5 | 354.9 | 444.8 | 459.5 | |
| + Impairment on Financial Instruments | — | — | 26.4 | 40.3 | 43.5 | |
| + Employee Benefit Expense | 134.6 | 179.4 | 229.1 | 297.8 | 314.9 | |
| + Depreciation & Amortisation | — | 9.9 | 11.6 | 12.4 | 12.7 | |
| + Other Expenses | 37.5 | 45.1 | 64.7 | 79.9 | 85.8 | |
| Total Expenses | 404.2 | 542.2 | 686.7 | 875.2 | 916.4 | |
| Net Interest Income | — | — | 587.4 | 785.8 | 841.5 | |
| Pre-provision Operating Profit (derived) | — | — | 514.5 | 695.3 | 728.7 | |
| Profit | ||||||
| PBT before Exceptional Items | — | 318.2 | 488.1 | 655.0 | 685.2 | |
| Pretax Income | 201.5 | 318.2 | 488.1 | 655.0 | 685.2 | |
| + Current Tax | 46.3 | 69.7 | 114.6 | 145.3 | 150.0 | |
| + Deferred Tax | — | 1.7 | -3.6 | 4.6 | 6.4 | |
| Tax Expense | 46.5 | 71.3 | 111.0 | 149.9 | 156.4 | |
| Net Income | 155.0 | 246.9 | 377.0 | 505.1 | 528.8 | |
| + Net Income — Continuing Ops | — | 246.9 | 377.0 | 505.1 | 528.8 | |
| + Other Comprehensive Income | — | -5.0 | 1.2 | 2.7 | 3.4 | |
| Total Comprehensive Income | 154.4 | 241.8 | 378.2 | 507.8 | 532.3 | |
| Per Share | ||||||
| Basic EPS | — | 26.24 | 35.10 | 46.63 | 48.73 | |
| Diluted EPS | — | 25.10 | 33.86 | 45.13 | 47.50 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 1.2 | 2.7 | 3.4 | |
| + Items NOT to be Reclassified to P&L | — | 0.2 | -0.1 | -0.3 | -0.9 | |
| + Tax on Items NOT to be Reclassified | — | — | -0.0 | -0.1 | -0.2 | |
| + Tax on Items NOT to be Reclassified — alt tag | — | 0.0 | — | — | — | |
| + Items to be Reclassified to P&L | — | -6.9 | 1.6 | 4.0 | 5.5 | |
| + Tax on Items to be Reclassified | — | — | 0.4 | 1.0 | 1.4 | |
| + Tax on Items to be Reclassified — alt tag | — | -1.7 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | — | 26.24 | 35.10 | 46.63 | 48.73 | |
| Diluted EPS — Continuing Operations | — | 25.10 | 33.86 | 45.13 | 47.50 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | — | 318.2 | 488.1 | 655.0 | 685.2 | |
| Net Income Adj (tax-effected) | — | 246.9 | 377.0 | 505.1 | 528.8 | |
| EPS Adj | — | 26.24 | 35.10 | 46.63 | 48.73 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | — | 5.00 | 5.00 | 5.00 | 5.00 | |
| Filed Debt Equity | — | 1.00 | 11.84 | 1.95 | 1.92 | |
| Paid Up Equity Capital | — | 53.5 | 53.9 | 54.4 | 54.4 | |