| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 12,010 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 2,720 | 2,720 | 4,723 | 2,373 | 2,746 | ||
| 1,321 | 1,321 | 1,493 | — | — | ||
| 18,504 | 18,504 | 17,875 | 20,248 | 21,736 | ||
| 29,114 | — | — | — | — | ||
| 15,784 | 15,784 | 13,152 | 17,875 | 18,990 | ||
| ₹307.60 | — | — | — | — | ||
| 24,448 | 24,448 | 23,793 | 26,298 | 29,582 | ||
| 75.7% | 75.7% | 75.1% | 77.0% | 73.5% | ||
| 0.64× | — | — | — | — | ||
| 2.77× | — | — | — | — | ||
| 9.42× | — | — | — | — | ||
| 9.88× | — | — | — | — | ||
| 35.20× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 10,517 | 10,417 | 9,081 | 9,500 | 8,613 | ||
| 3,090 | 3,090 | — | — | — | ||
| 2,947 | 2,947 | — | — | — | ||
| — | 897 | 2,052 | 2,894 | 1,720 | ||
| 827 | 827 | 1,886 | 2,806 | 1,638 | ||
| — | 372 | 1,511 | 2,806 | 1,638 | ||
| — | 70.2 | 166 | 87.6 | 81.9 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 12,010.1 | |
| - Cash, Equiv & ST Investments | 2,745.9 | 2,373.2 | 4,722.8 | 2,720.5 | 2,720.5 | |
| + Minority Interest | — | — | 1,493.4 | 1,320.5 | 1,320.5 | |
| + Total Debt | 21,736.0 | 20,248.4 | 17,874.5 | 18,504.3 | 18,504.3 | |
| Enterprise Value | — | — | — | — | 29,114.5 | |
| Net Debt (memo) | 18,990.2 | 17,875.2 | 13,151.7 | 15,783.8 | 15,783.8 | |
| EV per Share | — | — | — | — | 307.60 | |
| Total Capital | 29,582.3 | 26,297.7 | 23,792.7 | 24,447.9 | 24,447.9 | |
| Total Debt/Total Capital | 73.48 | 77.00 | 75.13 | 75.69 | 75.69 | |
| Total Debt/EV | — | — | — | — | 0.64 | |
| EV/Sales | — | — | — | — | 2.77 | |
| EV/EBITDA | — | — | — | — | 9.42 | |
| EV/EBIT | — | — | — | — | 9.88 | |
| EV/Free Cash Flow | — | — | — | — | 35.20 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 8,612.8 | 9,499.6 | 9,081.2 | 10,417.0 | 10,516.5 | |
| EBITDA | — | — | — | 3,090.4 | 3,090.4 | |
| EBIT | — | — | — | 2,946.8 | 2,946.8 | |
| Operating Cash Flow | 1,719.9 | 2,893.6 | 2,051.8 | 897.3 | — | |
| Free Cash Flow | 1,638.0 | 2,806.0 | 1,886.2 | 827.0 | 827.0 | |
| FCFF (free cash flow to the firm) | 1,638.0 | 2,806.0 | 1,510.8 | 372.2 | — | |
| Capital Expenditure | 81.9 | 87.6 | 165.5 | 70.2 | — | |