In ₹ Crore except Per Share Latest Annual | EDELWEISS FY26 | IIFL FY26 | 360ONE FY26 | DCBBANK FY25 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 18.88× | ◆ 15.69× | 36.31× | — | 26.00× -27% | |
| P/B | 2.17× | ◆ 1.67× | 4.52× | — | 3.10× -30% | |
| Market Cap | ₹12,920 Cr | ₹26,071 Cr | ₹44,476 Cr | — | ₹35,273 Cr -63% | |
| Growth | ||||||
| Revenue CAGR 3Y | 6.54% | 17.36% | ◆ 30.23% | — | 23.80% -73% | |
| Revenue CAGR 5Y | 2.17% | 17.98% | ◆ 21.33% | — | 19.66% -89% | |
| Net Income CAGR 3Y | 18.83% | 4.16% | ◆ 22.73% | — | 13.45% +40% | |
| Revenue YoY (latest Q) | 3.69% | 32.73% | ◆ 34.52% | — | 33.63% -89% | |
| Net Income YoY (latest Q) | 30.85% | ◆ 160.11% | 16.11% | — | 88.11% -65% | |
| Profitability | ||||||
| EBITDA Margin | 29.67% | ◆ 62.27% | 62.06% | — | 62.17% -52% | |
| Net Income Margin | 6.53% | 13.61% | ◆ 27.88% | — | 20.74% -69% | |
| Return on Common Equity | 9.20% | 10.63% | ◆ 12.37% | — | 11.50% -20% | |
| Return on Assets | 1.56% | 2.04% | ◆ 4.47% | — | 3.25% -52% | |
| Credit & Quality | ||||||
| Interest Coverage | 1.18× | 1.42× | ◆ 2.34× | — | 1.88× -37% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹10,417 Cr | ₹13,351 Cr | ₹4,362 Cr | — | ₹8,856 Cr +18% | |
| Net Income | ₹680 Cr | ₹1,817 Cr | ₹1,216 Cr | — | ₹1,516 Cr -55% | |
| Total Assets | ₹43,741 Cr | ₹89,059 Cr | ₹27,201 Cr | — | ₹58,130 Cr -25% | |
| EPS | ₹7.23 | ₹39.07 | ₹30.16 | — | ₹34.62 -79% | |
| Book Value per Share | ₹62.8 | ₹367.25 | ₹242.2 | — | ₹304.73 -79% | |