| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 10,517 | 10,417 | 9,081 | 9,500 | 8,613 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 491 | 448 | 438 | 102 | 152 | ||
| 11,007 | 10,865 | 9,519 | 9,602 | 8,764 | ||
Expenses | ||||||
| 1,491 | 1,370 | 1,318 | 1,210 | 1,065 | ||
| 2,364 | 2,492 | 2,537 | 2,787 | 2,575 | ||
| 144 | 144 | 147 | 126 | 138 | ||
| 5,827 | 5,622 | 4,890 | 5,027 | 4,240 | ||
| 10,121 | 9,962 | 8,717 | 9,164 | 8,380 | ||
| 3,090 | 3,090 | — | — | — | ||
| 2,947 | 2,947 | — | — | — | ||
Profit | ||||||
| 887 | 903 | 802 | 437 | 385 | ||
| −98.7 | −98.7 | 0.0 | 0.0 | 0.0 | ||
| 788 | 805 | 802 | 437 | 385 | ||
| 98.2 | 141 | 341 | 215 | 164 | ||
| 29.2 | 5.6 | −75.4 | −306 | −185 | ||
| 127 | 147 | 266 | −90.7 | −20.8 | ||
| 51.5 | 22.7 | 0.0 | 0.0 | 0.0 | ||
| 712 | 680 | 536 | 528 | 406 | ||
| 661 | 658 | 536 | 528 | 406 | ||
| −519 | −825 | −773 | 146 | 18.6 | ||
| 193 | −144 | −237 | 674 | 424 | ||
| 602 | 547 | 399 | 421 | 344 | ||
| 110 | 134 | 137 | 107 | 61.4 | ||
Per share | ||||||
| ₹7.54 | ₹7.23 | ₹5.89 | ₹4.68 | ₹3.83 | ||
| ₹7.47 | ₹7.15 | ₹5.81 | ₹4.68 | ₹3.83 | ||
Revenue detail — as filed | ||||||
| 100 | 68.7 | 89.4 | 31.0 | 31.9 | ||
| 1,219 | 1,337 | 1,162 | 1,227 | 1,244 | ||
| 3,551 | 3,410 | 2,498 | 3,091 | 2,304 | ||
Expense detail — as filed | ||||||
| 295 | 334 | −175 | 14.9 | 362 | ||
Other comprehensive income — detail | ||||||
| −519 | −825 | −773 | 146 | 18.6 | ||
| — | −362 | −1,015 | −1.8 | −1.3 | ||
| — | −6.6 | −33.0 | — | — | ||
| −410 | −492 | 193 | 148 | 19.9 | ||
| 6.8 | −22.5 | −15.8 | — | — | ||
| 116 | −186 | −417 | 530 | 364 | ||
| 76.7 | 41.1 | 180 | 144 | 60.2 | ||
Per share — as-filed variants | ||||||
| ₹7.54 | ₹7.23 | ₹5.89 | ₹4.68 | ₹3.83 | ||
| ₹7.47 | ₹7.15 | ₹5.81 | ₹4.68 | ₹3.83 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 887 | 903 | 802 | 437 | 385 | ||
| −98.7 | −98.7 | 0.0 | 0.0 | 0.0 | ||
| 795 | 761 | 536 | 528 | 406 | ||
| ₹8.42 | ₹8.09 | ₹5.89 | ₹4.68 | ₹3.83 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 8,612.8 | 9,499.6 | 9,081.2 | 10,417.0 | 10,516.5 | |
| Other Income | 151.6 | 102.0 | 437.6 | 448.2 | 491.0 | |
| Total Income | 8,764.4 | 9,601.6 | 9,518.7 | 10,865.1 | 11,007.5 | |
| Expenses | ||||||
| + Employee Benefit Expense | 1,065.2 | 1,210.1 | 1,318.2 | 1,370.4 | 1,490.9 | |
| + Finance Costs | 2,574.6 | 2,786.5 | 2,537.0 | 2,491.6 | 2,363.8 | |
| + Depreciation & Amortisation | 138.2 | 126.1 | 147.1 | 143.6 | 143.7 | |
| + Other Expenses | 4,239.9 | 5,026.6 | 4,889.6 | 5,622.0 | 5,827.4 | |
| Total Expenses | 8,379.7 | 9,164.2 | 8,717.1 | 9,961.8 | 10,120.8 | |
| EBITDA | — | — | — | 3,090.4 | 3,090.4 | |
| EBIT | — | — | — | 2,946.8 | 2,946.8 | |
| Profit | ||||||
| PBT before Exceptional Items | 384.7 | 437.4 | 801.6 | 903.4 | 886.7 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | -98.7 | -98.7 | |
| Pretax Income | 384.7 | 437.4 | 801.6 | 804.7 | 788.0 | |
| + Current Tax | 164.1 | 215.1 | 341.2 | 141.4 | 98.2 | |
| + Deferred Tax | -184.9 | -305.8 | -75.4 | 5.6 | 29.2 | |
| Tax Expense | -20.8 | -90.7 | 265.8 | 146.9 | 127.4 | |
| + Share of Associates & JVs | 0.0 | 0.0 | 0.0 | 22.7 | 51.5 | |
| Net Income | 405.6 | 528.0 | 535.8 | 680.5 | 712.1 | |
| + Net Income — Continuing Ops | 405.6 | 528.0 | 535.8 | 657.8 | 660.6 | |
| + Other Comprehensive Income | 18.6 | 145.9 | -773.1 | -824.9 | -519.1 | |
| Total Comprehensive Income | 424.1 | 673.9 | -237.3 | -144.4 | 193.1 | |
| Net Income to Common | 344.2 | 420.7 | 398.8 | 546.6 | 602.1 | |
| Minority Interest | 61.4 | 107.4 | 137.0 | 133.8 | 110.1 | |
| Per Share | ||||||
| Basic EPS | 3.83 | 4.68 | 5.89 | 7.23 | 7.54 | |
| Diluted EPS | 3.83 | 4.68 | 5.81 | 7.15 | 7.47 | |
| Revenue Detail — as filed | ||||||
| + Dividend Income | 31.9 | 31.0 | 89.4 | 68.7 | 100.2 | |
| + Fees & Commission Income | 1,244.3 | 1,227.0 | 1,161.9 | 1,336.7 | 1,219.5 | |
| + Net Gain on Fair Value Changes | 2,303.9 | 3,090.7 | 2,498.0 | 3,409.6 | 3,551.3 | |
| Expense Detail — as filed | ||||||
| + Impairment on Financial Instruments | 361.9 | 14.9 | -174.9 | 334.2 | 295.0 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | 18.6 | 145.9 | -773.1 | -824.9 | -519.1 | |
| + Items NOT to be Reclassified to P&L | -1.3 | -1.8 | -1,014.9 | -362.3 | — | |
| + Tax on Items NOT to be Reclassified | — | — | -33.0 | -6.6 | — | |
| + Items to be Reclassified to P&L | 19.9 | 147.7 | 193.0 | -491.7 | -409.8 | |
| + Tax on Items to be Reclassified | — | — | -15.8 | -22.5 | 6.8 | |
| Comprehensive Income — Owners of Parent | 363.9 | 530.4 | -417.1 | -185.5 | 116.4 | |
| Comprehensive Income — Non-controlling Interests | 60.2 | 143.5 | 179.8 | 41.1 | 76.7 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 3.83 | 4.68 | 5.89 | 7.23 | 7.54 | |
| Diluted EPS — Continuing Operations | 3.83 | 4.68 | 5.81 | 7.15 | 7.47 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 384.7 | 437.4 | 801.6 | 903.4 | 886.7 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | -98.7 | -98.7 | |
| Net Income Adj (tax-effected) | 405.6 | 528.0 | 535.8 | 761.1 | 794.9 | |
| EPS Adj | 3.83 | 4.68 | 5.89 | 8.09 | 8.42 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Filed Debt Equity | 3.00 | 3.00 | 3.02 | 3.11 | 3.34 | |
| Filed Iscr | 1.00 | 1.00 | 1.32 | 1.36 | 1.16 | |
| Interest Earned | 2,945.9 | 2,853.8 | 2,690.0 | 2,766.5 | 2,747.8 | |
| Paid Up Equity Capital | 89.8 | 89.9 | 92.1 | 94.7 | 94.7 | |