| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Revenue from operations | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 31,407 | 28,403 | 23,748 | 17,627 | 12,083 | ||
| 2,467 | 2,114 | 1,739 | 1,342 | 651 | ||
| 144 | 111 | 197 | 146 | 69.7 | ||
| 413 | 439 | 159 | 0.0 | 0.0 | ||
| 10.3 | 5.1 | 3.5 | 24.4 | 81.1 | ||
| 34,566 | 31,073 | 25,846 | 19,140 | 12,884 | ||
| 358 | 466 | 307 | 280 | 221 | ||
| 34,923 | 31,539 | 26,153 | 19,420 | 13,106 | ||
Expenses | ||||||
| 15,741 | 14,384 | 12,495 | 9,231 | 5,748 | ||
| 3,553 | 3,536 | 2,494 | 1,318 | 850 | ||
| 4,767 | 4,195 | 3,328 | 2,479 | 1,360 | ||
| 304 | 284 | 245 | 198 | 121 | ||
| 2,273 | 2,166 | 1,850 | 1,590 | 1,412 | ||
| 26,637 | 24,566 | 20,411 | 14,815 | 9,491 | ||
| 15,667 | 14,019 | 11,253 | 8,396 | 6,335 | ||
| 11,839 | 10,509 | 8,236 | 5,923 | 4,464 | ||
Profit | ||||||
| 8,286 | 6,973 | 5,741 | 4,605 | 3,615 | ||
| 8,286 | 6,973 | 5,741 | 4,605 | 3,615 | ||
| 2,403 | 2,014 | 1,727 | 1,222 | 886 | ||
| −334 | −270 | −245 | −26.9 | 52.2 | ||
| 2,069 | 1,744 | 1,481 | 1,195 | 938 | ||
| 4.6 | 3.7 | 2.7 | 9.3 | −11.8 | ||
| 6,222 | 5,233 | 4,263 | 3,420 | 2,665 | ||
| 6,217 | 5,229 | 4,260 | 3,411 | 2,677 | ||
| 313 | 173 | −141 | −70.7 | 23.9 | ||
| 6,535 | 5,405 | 4,122 | 3,349 | 2,689 | ||
| 6,355 | 5,233 | 4,263 | 3,420 | — | ||
Per share | ||||||
| ₹73.14 | ₹61.98 | ₹50.72 | ₹41.17 | ₹32.44 | ||
| ₹72.99 | ₹61.83 | ₹50.60 | ₹41.06 | ₹32.38 | ||
Other comprehensive income — detail | ||||||
| 313 | 173 | −141 | −70.7 | 23.9 | ||
| 5.7 | −3.8 | −13.6 | −19.1 | −11.5 | ||
| 1.4 | −0.9 | −3.4 | — | — | ||
| — | — | — | −2.4 | −1.2 | ||
| 412 | 234 | −175 | −72.2 | 45.6 | ||
| 103 | 59.0 | −44.0 | — | — | ||
| — | — | — | −18.2 | 11.5 | ||
| — | 5,405 | 4,122 | 3,349 | 2,689 | ||
Per share — as-filed variants | ||||||
| ₹73.14 | ₹61.98 | ₹50.72 | ₹41.17 | ₹32.44 | ||
| ₹72.99 | ₹61.83 | ₹50.60 | ₹41.06 | ₹32.38 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 8,286 | 6,973 | 5,741 | 4,605 | 3,615 | ||
| 6,222 | 5,233 | 4,263 | 3,420 | 2,665 | ||
| ₹73.14 | ₹61.98 | ₹50.72 | ₹41.17 | ₹32.44 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | ||||||
| + Interest Income | 12,082.6 | 17,627.1 | 23,747.7 | 28,403.3 | 31,407.2 | |
| + Fees & Commission Income | 650.7 | 1,342.1 | 1,739.1 | 2,114.2 | 2,467.1 | |
| + Net Gain on Fair Value Changes | 69.7 | 146.0 | 196.6 | 111.4 | 144.2 | |
| + Net Gain on Derecognition — Amortised Cost | 0.0 | 0.0 | 159.0 | 439.1 | 413.3 | |
| + Sale of Services | 81.1 | 24.4 | 3.5 | 5.1 | 10.3 | |
| Revenue from Operations | 12,884.1 | 19,139.6 | 25,846.0 | 31,073.1 | 34,565.7 | |
| Other Income | 221.5 | 280.3 | 306.8 | 465.6 | 357.7 | |
| Total Income | 13,105.6 | 19,419.9 | 26,152.8 | 31,538.7 | 34,923.4 | |
| Expenses | ||||||
| + Finance Costs | 5,748.0 | 9,230.8 | 12,494.5 | 14,384.1 | 15,740.6 | |
| + Impairment on Financial Instruments | 849.7 | 1,317.6 | 2,494.3 | 3,536.3 | 3,553.1 | |
| + Employee Benefit Expense | 1,360.4 | 2,478.6 | 3,327.8 | 4,195.1 | 4,766.7 | |
| + Depreciation & Amortisation | 121.1 | 198.1 | 244.8 | 283.9 | 303.7 | |
| + Other Expenses | 1,411.8 | 1,589.6 | 1,849.9 | 2,166.3 | 2,273.3 | |
| Total Expenses | 9,491.0 | 14,814.6 | 20,411.3 | 24,565.7 | 26,637.2 | |
| Net Interest Income | 6,334.6 | 8,396.4 | 11,253.2 | 14,019.1 | 15,666.6 | |
| Pre-provision Operating Profit (derived) | 4,464.3 | 5,922.9 | 8,235.8 | 10,509.4 | 11,839.3 | |
| Profit | ||||||
| PBT before Exceptional Items | 3,614.6 | 4,605.3 | 5,741.5 | 6,973.0 | 8,286.2 | |
| Pretax Income | 3,614.6 | 4,605.3 | 5,741.5 | 6,973.0 | 8,286.2 | |
| + Current Tax | 885.8 | 1,221.5 | 1,726.6 | 2,013.8 | 2,403.1 | |
| + Deferred Tax | 52.2 | -26.9 | -245.2 | -269.7 | -334.0 | |
| Tax Expense | 937.9 | 1,194.6 | 1,481.5 | 1,744.2 | 2,069.1 | |
| + Share of Associates & JVs | -11.8 | 9.3 | 2.7 | 3.7 | 4.6 | |
| Net Income | 2,664.9 | 3,420.1 | 4,262.7 | 5,232.6 | 6,221.7 | |
| + Net Income — Continuing Ops | 2,676.7 | 3,410.7 | 4,260.0 | 5,228.9 | 6,217.2 | |
| + Other Comprehensive Income | 23.9 | -70.7 | -141.1 | 172.5 | 313.1 | |
| Total Comprehensive Income | 2,688.7 | 3,349.3 | 4,121.6 | 5,405.1 | 6,534.9 | |
| Net Income to Common | — | 3,420.1 | 4,262.7 | 5,232.6 | 6,355.0 | |
| Per Share | ||||||
| Basic EPS | 32.44 | 41.17 | 50.72 | 61.98 | 73.14 | |
| Diluted EPS | 32.38 | 41.06 | 50.60 | 61.83 | 72.99 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | 23.9 | -70.7 | -141.1 | 172.5 | 313.1 | |
| + Items NOT to be Reclassified to P&L | -11.5 | -19.1 | -13.6 | -3.8 | 5.7 | |
| + Tax on Items NOT to be Reclassified | — | — | -3.4 | -0.9 | 1.4 | |
| + Tax on Items NOT to be Reclassified — alt tag | -1.2 | -2.4 | — | — | — | |
| + Items to be Reclassified to P&L | 45.6 | -72.2 | -174.9 | 234.3 | 412.3 | |
| + Tax on Items to be Reclassified | — | — | -44.0 | 59.0 | 103.4 | |
| + Tax on Items to be Reclassified — alt tag | 11.5 | -18.2 | — | — | — | |
| Comprehensive Income — Owners of Parent | 2,688.7 | 3,349.3 | 4,121.6 | 5,405.1 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 32.44 | 41.17 | 50.72 | 61.98 | 73.14 | |
| Diluted EPS — Continuing Operations | 32.38 | 41.06 | 50.60 | 61.83 | 72.99 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 3,614.6 | 4,605.3 | 5,741.5 | 6,973.0 | 8,286.2 | |
| Net Income Adj (tax-effected) | 2,664.9 | 3,420.1 | 4,262.7 | 5,232.6 | 6,221.7 | |
| EPS Adj | 32.44 | 41.17 | 50.72 | 61.98 | 73.14 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Filed Debt Equity | 7.00 | 7.00 | 7.40 | 6.93 | 6.72 | |
| Paid Up Equity Capital | 164.5 | 168.1 | 168.3 | 170.5 | 171.6 | |