| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Revenue from operations | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 31,026 | 29,616 | 24,855 | 18,620 | 12,921 | ||
| 36.7 | 35.1 | 24.6 | 18.2 | 7.0 | ||
| 2,504 | 2,328 | 1,974 | 1,567 | 1,035 | ||
| 230 | 81.6 | 325 | 500 | 86.1 | ||
| 454 | 439 | 159 | 0.0 | 0.0 | ||
| 6.5 | 5.1 | 3.5 | 24.4 | 81.1 | ||
| 40,993 | 39,073 | 33,125 | 25,804 | 18,146 | ||
| 517 | 503 | 335 | 283 | 230 | ||
| 41,510 | 39,576 | 33,460 | 26,087 | 18,376 | ||
Expenses | ||||||
| 14,928 | 14,388 | 12,494 | 9,249 | 5,778 | ||
| 103 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 3,582 | 3,542 | 2,452 | 1,309 | 840 | ||
| 4,910 | 4,686 | 3,790 | 2,994 | 1,844 | ||
| 341 | 333 | 296 | 248 | 176 | ||
| 9,616 | 9,301 | 8,028 | 7,087 | 5,913 | ||
| 33,481 | 32,250 | 27,060 | 20,887 | 14,552 | ||
| 16,098 | 15,228 | 12,361 | 9,371 | 7,143 | ||
| 11,612 | 10,868 | 8,852 | 6,509 | 4,664 | ||
Profit | ||||||
| 8,029 | 7,326 | 6,400 | 5,200 | 3,824 | ||
| 8,029 | 7,326 | 6,400 | 5,200 | 3,824 | ||
| 2,331 | 2,135 | 1,789 | 1,314 | 991 | ||
| −309 | −287 | −123 | 47.6 | 14.8 | ||
| 2,023 | 1,848 | 1,666 | 1,361 | 1,006 | ||
| 7.9 | 7.3 | 5.9 | 12.1 | −8.7 | ||
| 6,015 | 5,485 | 4,740 | 3,851 | 2,810 | ||
| 6,007 | 5,478 | 4,734 | 3,838 | 2,818 | ||
| 118 | 10.9 | 67.1 | 53.4 | −134 | ||
| 6,133 | 5,496 | 4,807 | 3,904 | 2,675 | ||
| 2,669 | 2,441 | 2,174 | 1,773 | 1,290 | ||
| 3,346 | 3,044 | 2,566 | 2,078 | 1,519 | ||
Per share | ||||||
| ₹142.11 | ₹130.01 | ₹115.76 | ₹94.39 | ₹68.72 | ||
| ₹142.11 | ₹130.01 | ₹115.76 | ₹94.39 | ₹68.72 | ||
Other comprehensive income — detail | ||||||
| 118 | 10.9 | 67.1 | 53.4 | −134 | ||
| 7.2 | −2.2 | 0.8 | −18.3 | −9.8 | ||
| 0.5 | −0.8 | −1.0 | — | — | ||
| — | — | — | −2.1 | −0.8 | ||
| 149 | 16.4 | 87.3 | 93.0 | −167 | ||
| 37.8 | 4.1 | 22.0 | — | — | ||
| — | — | — | 23.4 | −42.1 | ||
| 2,707 | 2,421 | 2,240 | 1,815 | 1,206 | ||
| 3,425 | 3,075 | 2,567 | 2,088 | 1,469 | ||
Per share — as-filed variants | ||||||
| ₹142.11 | ₹130.01 | ₹115.76 | ₹94.39 | ₹68.72 | ||
| ₹142.11 | ₹130.01 | ₹115.76 | ₹94.39 | ₹68.72 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 8,029 | 7,326 | 6,400 | 5,200 | 3,824 | ||
| 6,015 | 5,485 | 4,740 | 3,851 | 2,810 | ||
| ₹142.11 | ₹130.01 | ₹115.76 | ₹94.39 | ₹68.72 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | ||||||
| + Interest Income | 12,921.2 | 18,620.1 | 24,855.2 | 29,616.2 | 31,025.6 | |
| + Dividend Income | 7.0 | 18.2 | 24.6 | 35.1 | 36.7 | |
| + Fees & Commission Income | 1,035.1 | 1,567.0 | 1,973.6 | 2,327.7 | 2,504.4 | |
| + Net Gain on Fair Value Changes | 86.1 | 499.7 | 324.8 | 81.6 | 229.8 | |
| + Net Gain on Derecognition — Amortised Cost | 0.0 | 0.0 | 159.0 | 439.1 | 453.9 | |
| + Sale of Services | 81.1 | 24.4 | 3.5 | 5.1 | 6.5 | |
| Revenue from Operations | 18,145.9 | 25,803.5 | 33,125.3 | 39,072.7 | 40,993.3 | |
| Other Income | 230.2 | 283.2 | 334.6 | 503.1 | 517.2 | |
| Total Income | 18,376.0 | 26,086.8 | 33,459.9 | 39,575.8 | 41,510.4 | |
| Expenses | ||||||
| + Finance Costs | 5,778.0 | 9,249.5 | 12,494.1 | 14,388.1 | 14,927.6 | |
| + Net Loss on Fair Value Changes | 0.0 | 0.0 | 0.0 | 0.0 | 103.3 | |
| + Impairment on Financial Instruments | 840.1 | 1,308.7 | 2,452.2 | 3,542.2 | 3,582.2 | |
| + Employee Benefit Expense | 1,844.3 | 2,994.2 | 3,790.2 | 4,686.1 | 4,910.4 | |
| + Depreciation & Amortisation | 176.1 | 247.5 | 295.7 | 332.6 | 341.4 | |
| + Other Expenses | 5,913.1 | 7,087.1 | 8,028.2 | 9,301.0 | 9,616.2 | |
| Total Expenses | 14,551.6 | 20,886.9 | 27,060.4 | 32,249.9 | 33,481.1 | |
| Net Interest Income | 7,143.2 | 9,370.7 | 12,361.2 | 15,228.1 | 16,097.9 | |
| Pre-provision Operating Profit (derived) | 4,664.5 | 6,508.5 | 8,851.8 | 10,868.1 | 11,611.5 | |
| Profit | ||||||
| PBT before Exceptional Items | 3,824.4 | 5,199.8 | 6,399.6 | 7,325.9 | 8,029.3 | |
| Pretax Income | 3,824.4 | 5,199.8 | 6,399.6 | 7,325.9 | 8,029.3 | |
| + Current Tax | 991.3 | 1,313.8 | 1,788.9 | 2,135.4 | 2,331.1 | |
| + Deferred Tax | 14.8 | 47.6 | -123.3 | -287.4 | -308.5 | |
| Tax Expense | 1,006.1 | 1,361.4 | 1,665.6 | 1,848.0 | 2,022.6 | |
| + Share of Associates & JVs | -8.7 | 12.1 | 5.9 | 7.3 | 7.9 | |
| Net Income | 2,809.6 | 3,850.6 | 4,739.9 | 5,485.2 | 6,014.6 | |
| + Net Income — Continuing Ops | 2,818.3 | 3,838.5 | 4,734.0 | 5,477.9 | 6,006.8 | |
| + Other Comprehensive Income | -134.3 | 53.4 | 67.1 | 10.9 | 117.9 | |
| Total Comprehensive Income | 2,675.3 | 3,903.9 | 4,807.0 | 5,496.1 | 6,132.5 | |
| Net Income to Common | 1,290.2 | 1,772.5 | 2,173.7 | 2,441.3 | 2,668.8 | |
| Minority Interest | 1,519.4 | 2,078.0 | 2,566.2 | 3,043.9 | 3,345.9 | |
| Per Share | ||||||
| Basic EPS | 68.72 | 94.39 | 115.76 | 130.01 | 142.11 | |
| Diluted EPS | 68.72 | 94.39 | 115.76 | 130.01 | 142.11 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | -134.3 | 53.4 | 67.1 | 10.9 | 117.9 | |
| + Items NOT to be Reclassified to P&L | -9.8 | -18.3 | 0.8 | -2.2 | 7.2 | |
| + Tax on Items NOT to be Reclassified | — | — | -1.0 | -0.8 | 0.5 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.8 | -2.1 | — | — | — | |
| + Items to be Reclassified to P&L | -167.4 | 93.0 | 87.3 | 16.4 | 149.1 | |
| + Tax on Items to be Reclassified | — | — | 22.0 | 4.1 | 37.8 | |
| + Tax on Items to be Reclassified — alt tag | -42.1 | 23.4 | — | — | — | |
| Comprehensive Income — Owners of Parent | 1,206.2 | 1,815.5 | 2,239.9 | 2,420.8 | 2,707.2 | |
| Comprehensive Income — Non-controlling Interests | 1,469.1 | 2,088.5 | 2,567.1 | 3,075.3 | 3,425.3 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 68.72 | 94.39 | 115.76 | 130.01 | 142.11 | |
| Diluted EPS — Continuing Operations | 68.72 | 94.39 | 115.76 | 130.01 | 142.11 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 3,824.4 | 5,199.8 | 6,399.6 | 7,325.9 | 8,029.3 | |
| Net Income Adj (tax-effected) | 2,809.6 | 3,850.6 | 4,739.9 | 5,485.2 | 6,014.6 | |
| EPS Adj | 68.72 | 94.39 | 115.76 | 130.01 | 142.11 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 18.8 | 18.8 | 18.8 | 18.8 | 18.8 | |