| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Revenue from operations | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 8,501 | 8,071 | 7,274 | 6,742 | 6,199 | ||
| 469 | 395 | 364 | 273 | 283 | ||
| 17.2 | 38.9 | 27.3 | 35.0 | 34.1 | ||
| 8,987 | 8,505 | 7,665 | 7,050 | 6,527 | ||
| −5.3 | 0.5 | 26.3 | 7.0 | 2.3 | ||
| 8,982 | 8,505 | 7,692 | 7,057 | 6,530 | ||
Expenses | ||||||
| 5,252 | 5,000 | 4,551 | 4,261 | 3,899 | ||
| 15.1 | 11.3 | 13.8 | 12.3 | 11.5 | ||
| −293 | −386 | −159 | 171 | 691 | ||
| 533 | 487 | 421 | 337 | 266 | ||
| 68.5 | 66.5 | 55.9 | 51.2 | 51.4 | ||
| 368 | 356 | 322 | 270 | 250 | ||
| 5,944 | 5,534 | 5,206 | 5,103 | 5,169 | ||
| 3,249 | 3,071 | 2,722 | 2,481 | 2,301 | ||
| 2,745 | 2,584 | 2,327 | 2,125 | 2,052 | ||
Profit | ||||||
| 3,038 | 2,971 | 2,486 | 1,954 | 1,361 | ||
| 3,038 | 2,971 | 2,486 | 1,954 | 1,361 | ||
| 633 | 581 | 570 | 423 | 87.8 | ||
| 54.8 | 97.9 | −20.2 | 23.2 | 227 | ||
| 688 | 679 | 550 | 446 | 315 | ||
| 2,350 | 2,291 | 1,936 | 1,508 | 1,046 | ||
| 2,350 | 2,291 | 1,936 | 1,508 | 1,046 | ||
| 94.9 | 147 | −69.7 | −16.3 | 77.1 | ||
| 2,445 | 2,438 | 1,866 | 1,492 | 1,123 | ||
| — | 2,291 | 1,936 | 1,508 | 1,046 | ||
Per share | ||||||
| ₹90.18 | ₹88.01 | ₹74.52 | ₹58.37 | ₹62.01 | ||
| ₹89.96 | ₹87.80 | ₹74.25 | ₹58.20 | ₹61.95 | ||
Other comprehensive income — detail | ||||||
| 94.9 | 147 | −69.7 | −16.3 | 77.1 | ||
| 3.5 | 0.8 | −0.3 | −0.5 | −0.7 | ||
| 0.9 | 0.2 | 0.0 | — | — | ||
| — | — | — | 0.0 | −0.2 | ||
| 123 | 195 | −69.3 | −15.8 | 104 | ||
| 31.0 | 49.1 | 0.0 | — | — | ||
| — | — | — | 0.0 | 26.1 | ||
Per share — as-filed variants | ||||||
| ₹90.18 | ₹88.01 | ₹74.52 | ₹58.37 | ₹62.01 | ||
| ₹89.96 | ₹87.80 | ₹74.25 | ₹58.20 | ₹61.95 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 3,038 | 2,971 | 2,486 | 1,954 | 1,361 | ||
| 2,350 | 2,291 | 1,936 | 1,508 | 1,046 | ||
| ₹90.18 | ₹88.01 | ₹74.52 | ₹58.37 | ₹62.01 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | ||||||
| + Interest Income | 6,199.1 | 6,742.2 | 7,273.7 | 8,071.2 | 8,501.0 | |
| + Fees & Commission Income | 283.3 | 272.9 | 364.3 | 394.5 | 468.9 | |
| + Net Gain on Fair Value Changes | 34.1 | 35.0 | 27.3 | 38.9 | 17.2 | |
| Revenue from Operations | 6,527.3 | 7,050.1 | 7,665.4 | 8,504.5 | 8,987.1 | |
| Other Income | 2.3 | 7.0 | 26.3 | 0.5 | -5.3 | |
| Total Income | 6,529.7 | 7,057.1 | 7,691.6 | 8,505.0 | 8,981.9 | |
| Expenses | ||||||
| + Finance Costs | 3,898.5 | 4,261.1 | 4,551.4 | 5,000.2 | 5,252.2 | |
| + Fees & Commission Expense | 11.5 | 12.3 | 13.8 | 11.3 | 15.1 | |
| + Impairment on Financial Instruments | 691.3 | 171.1 | -158.5 | -386.2 | -293.5 | |
| + Employee Benefit Expense | 266.0 | 337.3 | 421.5 | 486.7 | 533.1 | |
| + Depreciation & Amortisation | 51.4 | 51.2 | 55.9 | 66.5 | 68.5 | |
| + Other Expenses | 250.0 | 270.1 | 321.8 | 355.9 | 368.3 | |
| Total Expenses | 5,168.8 | 5,103.2 | 5,205.9 | 5,534.4 | 5,943.8 | |
| Net Interest Income | 2,300.6 | 2,481.1 | 2,722.3 | 3,070.9 | 3,248.8 | |
| Pre-provision Operating Profit (derived) | 2,052.2 | 2,125.0 | 2,327.2 | 2,584.5 | 2,744.7 | |
| Profit | ||||||
| PBT before Exceptional Items | 1,360.9 | 1,953.9 | 2,485.8 | 2,970.6 | 3,038.1 | |
| Pretax Income | 1,360.9 | 1,953.9 | 2,485.8 | 2,970.6 | 3,038.1 | |
| + Current Tax | 87.8 | 422.7 | 569.8 | 581.5 | 633.3 | |
| + Deferred Tax | 227.1 | 23.2 | -20.2 | 97.9 | 54.8 | |
| Tax Expense | 314.9 | 445.9 | 549.6 | 679.4 | 688.1 | |
| Net Income | 1,046.0 | 1,508.0 | 1,936.1 | 2,291.2 | 2,350.0 | |
| + Net Income — Continuing Ops | 1,046.0 | 1,508.0 | 1,936.1 | 2,291.2 | 2,350.0 | |
| + Other Comprehensive Income | 77.1 | -16.3 | -69.7 | 146.5 | 94.9 | |
| Total Comprehensive Income | 1,123.1 | 1,491.8 | 1,866.5 | 2,437.8 | 2,444.9 | |
| Net Income to Common | 1,046.0 | 1,508.0 | 1,936.1 | 2,291.2 | — | |
| Per Share | ||||||
| Basic EPS | 62.01 | 58.37 | 74.52 | 88.01 | 90.18 | |
| Diluted EPS | 61.95 | 58.20 | 74.25 | 87.80 | 89.96 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | 77.1 | -16.3 | -69.7 | 146.5 | 94.9 | |
| + Items NOT to be Reclassified to P&L | -0.7 | -0.5 | -0.3 | 0.8 | 3.5 | |
| + Tax on Items NOT to be Reclassified | — | — | 0.0 | 0.2 | 0.9 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.2 | 0.0 | — | — | — | |
| + Items to be Reclassified to P&L | 103.7 | -15.8 | -69.3 | 194.9 | 123.3 | |
| + Tax on Items to be Reclassified | — | — | 0.0 | 49.1 | 31.0 | |
| + Tax on Items to be Reclassified — alt tag | 26.1 | 0.0 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 62.01 | 58.37 | 74.52 | 88.01 | 90.18 | |
| Diluted EPS — Continuing Operations | 61.95 | 58.20 | 74.25 | 87.80 | 89.96 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 1,360.9 | 1,953.9 | 2,485.8 | 2,970.6 | 3,038.1 | |
| Net Income Adj (tax-effected) | 1,046.0 | 1,508.0 | 1,936.1 | 2,291.2 | 2,350.0 | |
| EPS Adj | 62.01 | 58.37 | 74.52 | 88.01 | 90.18 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | — | 4.00 | 3.70 | 3.70 | 3.93 | |
| Paid Up Equity Capital | 168.9 | 259.7 | 259.9 | 260.6 | 260.8 | |