In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 66.6 | 81.8 | 241.3 | 241.3 | |
| + Capital Work-in-Progress | 5.4 | 4.7 | 1.4 | 1.4 | |
| + Investment Property | 0.5 | 0.5 | 0.5 | 0.5 | |
| + Other Intangibles | 16.6 | 24.2 | 32.2 | 32.2 | |
| + Intangibles under Development | 9.8 | 11.5 | 4.7 | 4.7 | |
| + Deferred Tax Assets | 127.7 | 171.2 | 24.0 | 24.0 | |
| Current Assets | |||||
| + Trade Receivables | 51.5 | 49.6 | 46.9 | 46.9 | |
| + Cash & Cash Equivalents | 2,142.2 | 2,160.4 | 2,483.1 | 2,483.1 | |
| + Other Bank Balances | 464.7 | 1,439.8 | 856.2 | 856.2 | |
| Total Assets | 72,404.9 | 82,520.4 | 93,512.1 | 93,512.1 | |
| Equity | |||||
| + Equity Share Capital | 259.7 | 259.9 | 260.6 | 260.6 | |
| + Other Equity / Reserves | 14,714.7 | 16,603.2 | 18,958.6 | 18,958.6 | |
| Equity — Owners of Parent | — | 16,863.1 | 19,219.1 | 19,219.1 | |
| Total Equity | 14,974.4 | 16,863.1 | 19,219.1 | 19,219.1 | |
| Liabilities | |||||
| + Current Tax Liabilities | — | — | 7.7 | 7.7 | |
| Total Liabilities | — | 65,657.2 | 74,292.9 | 74,292.9 | |
| Total Equity & Liabilities | 72,404.9 | 82,520.4 | 93,512.1 | 93,512.1 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets (net) | 185.2 | 7.5 | 0.0 | 0.0 | |
| + Financial Assets | 71,817.5 | 82,022.9 | 93,157.6 | 93,157.6 | |
| + Other Financial Assets | 569.8 | 346.6 | 288.7 | 288.7 | |
| + Derivative Financial Instruments — Assets | 135.0 | 0.0 | 270.4 | 270.4 | |
| + Non-financial Assets | 587.3 | 497.5 | 354.5 | 354.5 | |
| + Other Non-financial Assets | 175.6 | 196.1 | 50.4 | 50.4 | |
| + Other Receivables | 0.1 | 0.4 | 0.1 | 0.1 | |
| + Loans | 64,108.2 | 74,645.3 | 86,433.4 | 86,433.4 | |
| Liabilities — additional as-filed lines | |||||
| + Financial Liabilities | 57,216.2 | 65,401.5 | 74,083.8 | 74,083.8 | |
| + Other Financial Liabilities | 2,179.9 | 3,024.2 | 2,866.6 | 2,866.6 | |
| + Derivative Financial Instruments — Liabilities | — | 50.1 | 4.1 | 4.1 | |
| + Non-financial Liabilities | 214.2 | 255.8 | 209.1 | 209.1 | |
| + Other Non-financial Liabilities | 214.2 | 233.8 | 165.8 | 165.8 | |
| + Debt Securities | 7,851.9 | 8,573.5 | 9,270.4 | 9,270.4 | |
| + Subordinated Liabilities | 739.5 | 539.6 | 329.7 | 329.7 | |
| + Provisions | 0.0 | 22.0 | 35.6 | 35.6 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small Enterprises | 2.1 | 1.3 | 1.9 | 1.9 | |
| + Dues to Other Creditors | 17.6 | 16.3 | 12.7 | 12.7 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Borrowings | 28,667.0 | 35,555.0 | 43,543.2 | 43,543.2 | |
| Deposits | 17,758.2 | 17,641.6 | 18,055.4 | 18,055.4 | |
| Investments | 4,346.0 | 3,380.9 | 2,778.8 | 2,778.8 | |