| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Revenue from operations | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 32,640 | 30,371 | 19,663 | 14,546 | 11,556 | ||
| 4.1 | 4.1 | 2.0 | 4.8 | 0.9 | ||
| 233 | 278 | 128 | 64.0 | 52.4 | ||
| 103 | 109 | 110 | 172 | 140 | ||
| 13.0 | 13.0 | 311 | 8.9 | 11.3 | ||
| 33,431 | 31,209 | 20,214 | 15,062 | 11,898 | ||
| 127 | 54.2 | 110 | 101 | 77.3 | ||
| 33,558 | 31,263 | 20,324 | 15,163 | 11,975 | ||
Expenses | ||||||
| 12,103 | 11,000 | 7,412 | 5,430 | 4,209 | ||
| 902 | 1,026 | 1,635 | 554 | 242 | ||
| 2,833 | 2,791 | 2,325 | 1,828 | 1,488 | ||
| 134 | 137 | 116 | 92.1 | 78.2 | ||
| 2,138 | 2,004 | 1,570 | 1,262 | 1,035 | ||
| 18,110 | 16,959 | 13,058 | 9,166 | 7,052 | ||
| 20,537 | 19,371 | 12,251 | 9,116 | 7,346 | ||
| 16,350 | 15,331 | 8,901 | 6,550 | 5,165 | ||
Profit | ||||||
| 15,448 | 14,305 | 7,266 | 5,997 | 4,923 | ||
| 15,448 | 14,305 | 7,266 | 5,997 | 4,923 | ||
| 3,956 | 3,775 | 1,981 | 1,580 | 1,224 | ||
| 34.4 | −76.9 | −67.4 | −51.2 | 29.4 | ||
| 3,990 | 3,698 | 1,914 | 1,529 | 1,253 | ||
| 11,457 | 10,607 | 5,352 | 4,468 | 3,670 | ||
| 11,457 | 10,607 | 5,352 | 4,468 | 3,670 | ||
| 77.3 | 219 | −86.2 | 70.4 | 42.9 | ||
| 11,535 | 10,825 | 5,266 | 4,538 | 3,713 | ||
| 11,373 | 10,590 | 5,333 | 4,324 | 3,612 | ||
| 84.3 | 16.5 | 19.5 | 143 | 57.5 | ||
Per share | ||||||
| ₹283.28 | ₹263.79 | ₹132.84 | ₹107.72 | ₹89.99 | ||
| ₹283.29 | ₹263.79 | ₹132.83 | ₹107.71 | ₹89.98 | ||
Other comprehensive income — detail | ||||||
| 77.3 | 219 | −86.2 | 70.4 | 42.9 | ||
| −78.6 | 13.6 | −74.1 | 68.7 | 26.3 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 156 | 205 | −12.1 | 1.7 | 16.6 | ||
| 0.0 | 0.0 | 0.0 | −0.0 | 0.0 | ||
| 11,452 | 10,808 | 5,246 | 4,392 | 3,656 | ||
| 83.2 | 17.7 | 20.6 | 146 | 56.4 | ||
Per share — as-filed variants | ||||||
| ₹283.28 | ₹263.79 | ₹132.84 | ₹107.72 | ₹89.99 | ||
| ₹283.29 | ₹263.79 | ₹132.83 | ₹107.71 | ₹89.98 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 15,448 | 14,305 | 7,266 | 5,997 | 4,923 | ||
| 11,457 | 10,607 | 5,352 | 4,468 | 3,670 | ||
| ₹283.28 | ₹263.79 | ₹132.84 | ₹107.72 | ₹89.99 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | ||||||
| + Interest Income | 11,555.5 | 14,545.7 | 19,662.9 | 30,370.9 | 32,639.9 | |
| + Dividend Income | 0.9 | 4.8 | 2.0 | 4.1 | 4.1 | |
| + Net Gain on Fair Value Changes | 52.4 | 64.0 | 128.2 | 278.0 | 233.0 | |
| + Net Gain on Derecognition — Amortised Cost | 140.3 | 172.3 | 110.4 | 108.5 | 103.0 | |
| + Sale of Services | 11.3 | 8.9 | 310.7 | 13.0 | 13.0 | |
| Revenue from Operations | 11,897.7 | 15,061.7 | 20,214.2 | 31,209.2 | 33,430.7 | |
| Other Income | 77.3 | 101.1 | 110.3 | 54.2 | 127.3 | |
| Total Income | 11,975.0 | 15,162.7 | 20,324.5 | 31,263.4 | 33,558.0 | |
| Expenses | ||||||
| + Finance Costs | 4,209.2 | 5,430.1 | 7,412.3 | 10,999.6 | 12,103.1 | |
| + Impairment on Financial Instruments | 242.0 | 553.8 | 1,635.0 | 1,026.1 | 901.6 | |
| + Employee Benefit Expense | 1,488.3 | 1,828.2 | 2,325.0 | 2,791.1 | 2,833.0 | |
| + Depreciation & Amortisation | 78.2 | 92.1 | 116.0 | 137.3 | 134.0 | |
| + Other Expenses | 1,034.6 | 1,262.0 | 1,570.3 | 2,004.3 | 2,138.3 | |
| Total Expenses | 7,052.2 | 9,166.2 | 13,058.5 | 16,958.6 | 18,110.0 | |
| Net Interest Income | 7,346.4 | 9,115.6 | 12,250.6 | 19,371.3 | 20,536.8 | |
| Pre-provision Operating Profit (derived) | 5,164.8 | 6,550.3 | 8,901.0 | 15,331.0 | 16,349.6 | |
| Profit | ||||||
| PBT before Exceptional Items | 4,922.8 | 5,996.5 | 7,266.0 | 14,304.8 | 15,447.9 | |
| Pretax Income | 4,922.8 | 5,996.5 | 7,266.0 | 14,304.8 | 15,447.9 | |
| + Current Tax | 1,223.6 | 1,580.1 | 1,981.0 | 3,774.9 | 3,956.0 | |
| + Deferred Tax | 29.4 | -51.2 | -67.4 | -76.9 | 34.4 | |
| Tax Expense | 1,253.0 | 1,528.9 | 1,913.6 | 3,698.0 | 3,990.5 | |
| Net Income | 3,669.8 | 4,467.6 | 5,352.4 | 10,606.9 | 11,457.5 | |
| + Net Income — Continuing Ops | 3,669.8 | 4,467.6 | 5,352.4 | 10,606.9 | 11,457.5 | |
| + Other Comprehensive Income | 42.9 | 70.4 | -86.2 | 218.5 | 77.3 | |
| Total Comprehensive Income | 3,712.6 | 4,538.0 | 5,266.1 | 10,825.4 | 11,534.8 | |
| Net Income to Common | 3,612.3 | 4,324.3 | 5,332.9 | 10,590.3 | 11,373.2 | |
| Minority Interest | 57.5 | 143.3 | 19.5 | 16.5 | 84.3 | |
| Per Share | ||||||
| Basic EPS | 89.99 | 107.72 | 132.84 | 263.79 | 283.28 | |
| Diluted EPS | 89.98 | 107.71 | 132.83 | 263.79 | 283.29 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | 42.9 | 70.4 | -86.2 | 218.5 | 77.3 | |
| + Items NOT to be Reclassified to P&L | 26.3 | 68.7 | -74.1 | 13.6 | -78.6 | |
| + Tax on Items NOT to be Reclassified | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Items to be Reclassified to P&L | 16.6 | 1.7 | -12.1 | 204.9 | 156.0 | |
| + Tax on Items to be Reclassified | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 | |
| Comprehensive Income — Owners of Parent | 3,656.3 | 4,392.4 | 5,245.5 | 10,807.7 | 11,451.6 | |
| Comprehensive Income — Non-controlling Interests | 56.4 | 145.7 | 20.6 | 17.7 | 83.2 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 89.99 | 107.72 | 132.84 | 263.79 | 283.28 | |
| Diluted EPS — Continuing Operations | 89.98 | 107.71 | 132.83 | 263.79 | 283.29 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 4,922.8 | 5,996.5 | 7,266.0 | 14,304.8 | 15,447.9 | |
| Net Income Adj (tax-effected) | 3,669.8 | 4,467.6 | 5,352.4 | 10,606.9 | 11,457.5 | |
| EPS Adj | 89.99 | 107.72 | 132.84 | 263.79 | 283.28 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | 3.00 | 3.00 | 3.38 | 3.67 | 4.02 | |
| Paid Up Equity Capital | 401.4 | 401.5 | 401.5 | 401.5 | 401.5 | |