| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Revenue from operations | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 10,006 | 9,251 | 9,800 | 8,455 | 6,440 | ||
| 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | ||
| 49.6 | 43.1 | 71.9 | 127 | 20.1 | ||
| 3.3 | −0.0 | −0.7 | 143 | 104 | ||
| 21.7 | 38.8 | 123 | 0.0 | 0.0 | ||
| — | 177 | 46.4 | — | — | ||
| 10,285 | 9,509 | 10,041 | 8,848 | 6,684 | ||
| 25.6 | 15.3 | 34.2 | 72.1 | 65.9 | ||
| 10,310 | 9,525 | 10,075 | 8,920 | 6,750 | ||
Expenses | ||||||
| 4,204 | 3,786 | 3,575 | 2,866 | 2,188 | ||
| 73.3 | 78.9 | 81.1 | 50.6 | 25.4 | ||
| 1,164 | 1,556 | 1,963 | 578 | 307 | ||
| 1,932 | 1,851 | 1,842 | 1,597 | 1,469 | ||
| 310 | 307 | 267 | 246 | 204 | ||
| 676 | 676 | 681 | 622 | 515 | ||
| 8,360 | 8,255 | 8,409 | 5,961 | 4,709 | ||
| 5,802 | 5,465 | 6,225 | 5,589 | 4,253 | ||
| 3,115 | 2,826 | 3,628 | 3,538 | 2,348 | ||
Profit | ||||||
| 1,950 | 1,270 | 1,666 | 2,960 | 2,041 | ||
| 1,950 | 1,270 | 1,666 | 2,960 | 2,041 | ||
| 599 | 555 | 637 | 801 | 523 | ||
| −94.4 | −278 | −175 | −39.2 | 18.2 | ||
| 505 | 277 | 462 | 762 | 541 | ||
| 1,445 | 993 | 1,204 | 2,197 | 1,500 | ||
| 1,445 | 993 | 1,204 | 2,197 | 1,500 | ||
| 105 | 116 | 3.7 | −12.7 | 26.7 | ||
| 1,550 | 1,109 | 1,208 | 2,185 | 1,527 | ||
| 1,450 | 1,003 | 1,216 | 2,189 | — | ||
| −4.0 | −10.2 | −12.3 | 8.8 | 4.2 | ||
Per share | ||||||
| ₹16.39 | ₹11.72 | ₹14.22 | ₹25.96 | ₹17.72 | ||
| ₹16.25 | ₹11.71 | ₹14.22 | ₹25.96 | ₹17.72 | ||
Other comprehensive income — detail | ||||||
| 105 | 116 | 3.7 | −12.7 | 26.7 | ||
| 0.6 | 8.4 | −5.0 | −8.0 | 2.9 | ||
| 0.6 | 0.0 | −1.3 | — | — | ||
| — | — | — | −1.0 | 0.8 | ||
| 108 | 108 | 10.0 | −9.1 | 33.0 | ||
| 2.9 | 0.0 | 2.5 | — | — | ||
| — | — | — | −3.3 | 8.3 | ||
| — | 1,119 | 1,220 | 2,176 | 1,523 | ||
| — | −10.2 | −12.2 | 8.8 | 4.2 | ||
Per share — as-filed variants | ||||||
| ₹16.39 | ₹11.72 | ₹14.22 | ₹25.96 | ₹17.72 | ||
| ₹16.25 | ₹11.71 | ₹14.22 | ₹25.96 | ₹17.72 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 1,950 | 1,270 | 1,666 | 2,960 | 2,041 | ||
| 1,445 | 993 | 1,204 | 2,197 | 1,500 | ||
| ₹16.39 | ₹11.72 | ₹14.22 | ₹25.96 | ₹17.72 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | ||||||
| + Interest Income | 6,440.4 | 8,454.6 | 9,799.7 | 9,250.6 | 10,006.0 | |
| + Dividend Income | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | |
| + Fees & Commission Income | 20.1 | 127.3 | 71.9 | 43.1 | 49.6 | |
| + Net Gain on Fair Value Changes | 103.7 | 142.5 | -0.7 | -0.0 | 3.3 | |
| + Net Gain on Derecognition — Amortised Cost | 0.0 | 0.0 | 123.4 | 38.8 | 21.7 | |
| + Other Operating Revenue | — | — | 46.4 | 176.9 | — | |
| Revenue from Operations | 6,684.0 | 8,848.0 | 10,040.8 | 9,509.4 | 10,284.6 | |
| Other Income | 65.9 | 72.1 | 34.2 | 15.3 | 25.6 | |
| Total Income | 6,750.0 | 8,920.1 | 10,074.9 | 9,524.7 | 10,310.2 | |
| Expenses | ||||||
| + Finance Costs | 2,187.8 | 2,865.7 | 3,574.7 | 3,785.6 | 4,204.3 | |
| + Fees & Commission Expense | 25.4 | 50.6 | 81.1 | 78.9 | 73.3 | |
| + Impairment on Financial Instruments | 307.1 | 578.3 | 1,962.8 | 1,556.0 | 1,164.3 | |
| + Employee Benefit Expense | 1,469.5 | 1,597.3 | 1,841.8 | 1,851.4 | 1,931.7 | |
| + Depreciation & Amortisation | 203.8 | 246.5 | 267.4 | 306.6 | 310.2 | |
| + Other Expenses | 515.3 | 622.2 | 681.5 | 676.1 | 675.8 | |
| Total Expenses | 4,708.9 | 5,960.6 | 8,409.3 | 8,254.5 | 8,359.7 | |
| Net Interest Income | 4,252.6 | 5,588.9 | 6,225.0 | 5,465.0 | 5,801.7 | |
| Pre-provision Operating Profit (derived) | 2,348.2 | 3,537.9 | 3,628.5 | 2,826.2 | 3,114.8 | |
| Profit | ||||||
| PBT before Exceptional Items | 2,041.0 | 2,959.5 | 1,665.6 | 1,270.2 | 1,950.5 | |
| Pretax Income | 2,041.0 | 2,959.5 | 1,665.6 | 1,270.2 | 1,950.5 | |
| + Current Tax | 522.7 | 801.3 | 636.9 | 554.9 | 599.5 | |
| + Deferred Tax | 18.2 | -39.2 | -175.2 | -277.9 | -94.4 | |
| Tax Expense | 540.9 | 762.0 | 461.8 | 277.0 | 505.1 | |
| Net Income | 1,500.2 | 2,197.5 | 1,203.9 | 993.1 | 1,445.4 | |
| + Net Income — Continuing Ops | 1,500.2 | 2,197.5 | 1,203.9 | 993.1 | 1,445.4 | |
| + Other Comprehensive Income | 26.7 | -12.7 | 3.7 | 115.9 | 105.0 | |
| Total Comprehensive Income | 1,526.9 | 2,184.7 | 1,207.6 | 1,109.0 | 1,550.4 | |
| Net Income to Common | — | 2,188.7 | 1,216.2 | 1,003.3 | 1,449.5 | |
| Minority Interest | 4.2 | 8.8 | -12.3 | -10.2 | -4.0 | |
| Per Share | ||||||
| Basic EPS | 17.72 | 25.96 | 14.22 | 11.72 | 16.39 | |
| Diluted EPS | 17.72 | 25.96 | 14.22 | 11.71 | 16.25 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | 26.7 | -12.7 | 3.7 | 115.9 | 105.0 | |
| + Items NOT to be Reclassified to P&L | 2.9 | -8.0 | -5.0 | 8.4 | 0.6 | |
| + Tax on Items NOT to be Reclassified | — | — | -1.3 | 0.0 | 0.6 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.8 | -1.0 | — | — | — | |
| + Items to be Reclassified to P&L | 33.0 | -9.1 | 10.0 | 107.5 | 107.9 | |
| + Tax on Items to be Reclassified | — | — | 2.5 | 0.0 | 2.9 | |
| + Tax on Items to be Reclassified — alt tag | 8.3 | -3.3 | — | — | — | |
| Comprehensive Income — Owners of Parent | 1,522.7 | 2,176.0 | 1,219.8 | 1,119.3 | — | |
| Comprehensive Income — Non-controlling Interests | 4.2 | 8.8 | -12.2 | -10.2 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 17.72 | 25.96 | 14.22 | 11.72 | 16.39 | |
| Diluted EPS — Continuing Operations | 17.72 | 25.96 | 14.22 | 11.71 | 16.25 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 2,041.0 | 2,959.5 | 1,665.6 | 1,270.2 | 1,950.5 | |
| Net Income Adj (tax-effected) | 1,500.2 | 2,197.5 | 1,203.9 | 993.1 | 1,445.4 | |
| EPS Adj | 17.72 | 25.96 | 14.22 | 11.72 | 16.39 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 169.3 | 169.3 | 169.3 | 187.9 | 187.9 | |