In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 440.2 | 506.5 | 500.5 | 500.5 | |
| + Capital Work-in-Progress | 33.4 | 11.5 | 26.9 | 26.9 | |
| + Investment Property | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Goodwill | 35.6 | 35.6 | 35.6 | 35.6 | |
| + Other Intangibles | 594.0 | 52.9 | 51.9 | 51.9 | |
| + Intangibles under Development | 0.0 | — | 0.0 | 0.0 | |
| + Deferred Tax Assets | 201.5 | 375.4 | 618.2 | 618.2 | |
| Current Assets | |||||
| + Cash & Cash Equivalents | 2,549.9 | 1,619.8 | 5,047.9 | 5,047.9 | |
| + Other Bank Balances | 631.4 | 2,187.9 | 1,101.0 | 1,101.0 | |
| Total Assets | 46,747.9 | 49,204.7 | 74,559.3 | 74,559.3 | |
| Equity | |||||
| + Equity Share Capital | 169.3 | 169.3 | 187.9 | 187.9 | |
| + Other Equity / Reserves | 11,378.8 | 12,262.9 | 15,862.9 | 15,862.9 | |
| Equity — Owners of Parent | 11,548.1 | 12,432.2 | 16,050.7 | 16,050.7 | |
| + Minority Interest | 28.9 | 16.7 | 6.5 | 6.5 | |
| Total Equity | 11,577.0 | 12,448.9 | 16,057.2 | 16,057.2 | |
| Liabilities | |||||
| Total Liabilities | — | 36,755.8 | 58,502.1 | 58,502.1 | |
| Total Equity & Liabilities | 46,747.9 | 49,204.7 | 74,559.3 | 74,559.3 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets (net) | 74.5 | 154.6 | 111.8 | 111.8 | |
| + Financial Assets | 45,297.2 | 47,393.8 | 72,616.6 | 72,616.6 | |
| + Other Financial Assets | 439.5 | 505.5 | 578.0 | 578.0 | |
| + Derivative Financial Instruments — Assets | 2.6 | 41.3 | 994.9 | 994.9 | |
| + Non-financial Assets | 1,450.7 | 1,810.9 | 1,942.7 | 1,942.7 | |
| + Other Non-financial Assets | 71.5 | 674.5 | 597.8 | 597.8 | |
| + Loans | 40,947.6 | 42,251.6 | 62,843.6 | 62,843.6 | |
| Liabilities — additional as-filed lines | |||||
| + Financial Liabilities | 34,883.3 | 36,601.4 | 58,360.2 | 58,360.2 | |
| + Other Financial Liabilities | 1,107.9 | 1,077.3 | 923.0 | 923.0 | |
| + Non-financial Liabilities | 287.7 | 154.4 | 141.9 | 141.9 | |
| + Other Non-financial Liabilities | 215.2 | 74.0 | 66.5 | 66.5 | |
| + Debt Securities | 5,180.0 | 6,197.5 | 10,364.3 | 10,364.3 | |
| + Subordinated Liabilities | 486.5 | 484.9 | 487.3 | 487.3 | |
| + Provisions | 72.5 | 80.4 | 75.4 | 75.4 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small Enterprises | 0.2 | 0.3 | 1.0 | 1.0 | |
| + Dues to Other Creditors | 121.7 | 119.8 | 190.0 | 190.0 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Borrowings | 27,986.9 | 28,721.6 | 46,394.5 | 46,394.5 | |
| Deposits | 0.1 | — | 0.0 | 0.0 | |
| Investments | 726.3 | 787.7 | 2,051.3 | 2,051.3 | |