In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Interest Income | |||||
| + Interest on Advances / Bills | 6,524.8 | 7,009.4 | 6,681.1 | 6,765.0 | |
| + Income on Investments | 1,500.2 | 1,466.2 | 1,642.8 | 1,686.1 | |
| + Interest on RBI / Interbank | 18.1 | 41.4 | 46.5 | 44.3 | |
| + Other Interest | 255.5 | 496.6 | 547.5 | 543.7 | |
| Interest Earned | 8,298.5 | 9,013.6 | 8,917.8 | 9,039.2 | |
| Interest Expended | 4,999.8 | 5,703.2 | 5,799.0 | 5,737.7 | |
| Net Interest Income | 3,298.7 | 3,310.4 | 3,118.8 | 3,301.5 | |
| Other Income | 1,319.0 | 1,269.6 | 1,402.9 | 1,400.0 | |
| Total Income | 9,617.5 | 10,283.2 | 10,320.7 | 10,439.2 | |
| Operating | |||||
| + Employee Cost | 1,381.8 | 1,550.2 | 1,308.4 | 1,376.2 | |
| + Other Operating Expenses | 1,072.4 | 1,202.2 | 1,238.9 | 1,237.7 | |
| Operating Expenses | 2,454.2 | 2,752.4 | 2,547.3 | 2,613.9 | |
| Operating Profit (PPOP) | 2,163.6 | 1,827.6 | 1,974.4 | 2,087.6 | |
| Provisions & Contingencies | 600.6 | 186.4 | 316.1 | 234.0 | |
| Profit | |||||
| Pretax Income | 1,563.0 | 1,641.1 | 1,658.4 | 1,853.6 | |
| Tax Expense | 256.4 | 368.3 | 347.6 | 416.2 | |
| Net Income | 1,306.6 | 1,272.8 | 1,310.8 | 1,437.4 | |
| Net Income to Common | 1,306.6 | 1,272.8 | 1,310.8 | 1,437.4 | |
| Per Share | |||||
| Basic EPS | 39.84 | 33.70 | 34.67 | 38.01 | |
| Diluted EPS | 39.66 | 33.63 | 34.61 | 37.95 | |
| Book Value per Share | 0.0 | 0.0 | 0.0 | 0.0 | |
| Profit Build-up — Alternate / Pre-Ind-AS Tags | |||||
| + Adjustments to Profit / (Loss) | 178.7 | 173.7 | 212.1 | — | |
| Per Share — as-filed variants | |||||
| Basic EPS before Extraordinary Items | 39.84 | 33.70 | 34.67 | 38.01 | |
| Diluted EPS before Extraordinary Items | 39.66 | 33.63 | 34.61 | 37.95 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Cet1 Ratio | 0.16 | 0.20 | 0.19 | 0.76 | |
| Expenditure Ex Provisions | 7,453.9 | 8,455.6 | 8,346.3 | 8,351.7 | |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Roa | 0.01 | 0.01 | 0.01 | 0.05 | |
| Gnpa Pct | 0.04 | 0.03 | 0.03 | 0.12 | |
| Gross Npa | 2,578.4 | 2,402.1 | 2,320.9 | 9,572.6 | |
| Net Npa | 1,129.2 | 1,004.6 | 803.2 | 3,510.3 | |
| Nnpa Pct | 0.02 | 0.01 | 0.01 | 0.05 | |
| Paid Up Equity Capital | 377.3 | 378.0 | 378.2 | 378.2 | |
| Pat Ordinary | 1,306.6 | 1,272.8 | 1,310.8 | 1,437.4 | |
| Pbt Before Exceptional | — | 1,641.1 | 1,658.4 | — | |