| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 5,623 | 3,513 | 2,043 | 1,854 | 41.6 | |
| 1.5 | 29.4 | 36.0 | 0.8 | 3.2 | |
| 5,625 | 3,543 | 2,079 | 1,855 | 44.8 | |
Expenses | |||||
| 528 | 387 | 215 | 116 | 0.0 | |
| 1,507 | 745 | 7.7 | 10.3 | 0.0 | |
| 36.3 | 29.4 | 22.5 | 21.5 | 0.0 | |
| 1,286 | 755 | 239 | 177 | 5.6 | |
| 3,468 | 1,983 | 525 | 327 | — | |
| 2,305 | 2,305 | 1,548 | 1,558 | 46.1 | |
| 2,275 | 2,275 | 1,526 | 1,537 | 46.1 | |
Profit | |||||
| 2,157 | 1,560 | 1,554 | 1,527 | 49.3 | |
| 0.0 | 28.6 | 0.0 | 0.0 | 0.0 | |
| 2,157 | 1,588 | 1,554 | 1,527 | 49.3 | |
| 519 | 306 | 270 | 333 | 8.7 | |
| −62.6 | 44.8 | 64.4 | 18.1 | 9.4 | |
| 457 | 351 | 334 | 351 | 18.1 | |
| 11.9 | 323 | 393 | 429 | — | |
| 1,712 | 1,561 | 1,613 | 1,605 | 31.3 | |
| 1,700 | 1,237 | 1,220 | 1,176 | 31.3 | |
| −12,398 | 5,159 | −17,264 | 23,424 | — | |
| −10,686 | 6,720 | −15,651 | 25,028 | — | |
| — | 1,561 | 1,613 | 1,605 | — | |
Per share | |||||
| ₹2.63 | ₹2.41 | ₹2.54 | ₹2.53 | — | |
| ₹2.63 | ₹2.46 | ₹2.54 | ₹2.53 | — | |
Revenue detail — as filed | |||||
| 509 | 269 | 241 | 217 | — | |
| 1,005 | 597 | 155 | 152 | — | |
| 743 | 745 | 794 | 548 | — | |
Expense detail — as filed | |||||
| 111 | 66.2 | 40.4 | 2.1 | — | |
Other comprehensive income — detail | |||||
| −12,398 | 5,159 | −17,264 | 23,424 | — | |
| −12,237 | 5,159 | −17,330 | 26,450 | — | |
| 160 | 0.0 | −66.7 | — | — | |
| — | — | — | 3,026 | — | |
| — | 6,720 | −15,651 | 25,028 | — | |
Per share — as-filed variants | |||||
| ₹2.63 | ₹2.41 | ₹2.54 | ₹2.53 | — | |
| ₹2.63 | ₹2.46 | ₹2.54 | ₹2.53 | — | |
Adjusted (ex-exceptional items) — derived | |||||
| 2,157 | 1,560 | 1,554 | 1,527 | 49.3 | |
| 0.0 | 28.6 | 0.0 | 0.0 | 0.0 | |
| 1,712 | 1,539 | 1,613 | 1,605 | 31.3 | |
| ₹2.63 | ₹2.38 | ₹2.54 | ₹2.53 | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 41.6 | 1,853.9 | 2,042.9 | 3,513.3 | 5,623.2 | |
| Other Income | 3.2 | 0.8 | 36.0 | 29.4 | 1.5 | |
| Total Income | 44.8 | 1,854.7 | 2,078.9 | 3,542.6 | 5,624.7 | |
| Expenses | ||||||
| + Employee Benefit Expense | 0.0 | 116.0 | 214.9 | 387.3 | 527.6 | |
| + Finance Costs | 0.0 | 10.3 | 7.7 | 745.1 | 1,506.5 | |
| + Depreciation & Amortisation | 0.0 | 21.5 | 22.5 | 29.4 | 36.3 | |
| + Other Expenses | 5.6 | 177.4 | 239.4 | 755.0 | 1,286.0 | |
| Total Expenses | — | 327.3 | 524.8 | 1,982.9 | 3,467.8 | |
| EBITDA | 46.1 | 1,558.4 | 1,548.3 | 2,304.9 | 2,304.9 | |
| EBIT | 46.1 | 1,536.8 | 1,525.7 | 2,275.4 | 2,275.4 | |
| Profit | ||||||
| PBT before Exceptional Items | 49.3 | 1,527.4 | 1,554.1 | 1,559.7 | 2,156.9 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | 28.6 | 0.0 | |
| Pretax Income | 49.3 | 1,527.4 | 1,554.1 | 1,588.3 | 2,156.9 | |
| + Current Tax | 8.7 | 333.2 | 269.9 | 306.0 | 519.5 | |
| + Deferred Tax | 9.4 | 18.1 | 64.4 | 44.8 | -62.6 | |
| Tax Expense | 18.1 | 351.3 | 334.3 | 350.8 | 456.9 | |
| + Share of Associates & JVs | — | 428.5 | 392.8 | 323.4 | 11.9 | |
| Net Income | 31.3 | 1,604.6 | 1,612.6 | 1,560.9 | 1,711.9 | |
| + Net Income — Continuing Ops | 31.3 | 1,176.0 | 1,219.8 | 1,237.5 | 1,700.0 | |
| + Other Comprehensive Income | — | 23,423.6 | -17,263.8 | 5,159.4 | -12,397.5 | |
| Total Comprehensive Income | — | 25,028.2 | -15,651.2 | 6,720.3 | -10,685.6 | |
| Net Income to Common | — | 1,604.6 | 1,612.6 | 1,560.9 | — | |
| Per Share | ||||||
| Basic EPS | — | 2.53 | 2.54 | 2.41 | 2.63 | |
| Diluted EPS | — | 2.53 | 2.54 | 2.46 | 2.63 | |
| Revenue Detail — as filed | ||||||
| + Dividend Income | — | 216.9 | 240.9 | 269.0 | 508.6 | |
| + Fees & Commission Income | — | 151.7 | 155.2 | 597.0 | 1,005.2 | |
| + Net Gain on Fair Value Changes | — | 547.6 | 794.3 | 745.4 | 743.5 | |
| Expense Detail — as filed | ||||||
| + Impairment on Financial Instruments | — | 2.1 | 40.4 | 66.2 | 111.3 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | 23,423.6 | -17,263.8 | 5,159.4 | -12,397.5 | |
| + Items NOT to be Reclassified to P&L | — | 26,449.7 | -17,330.5 | 5,159.4 | -12,237.4 | |
| + Tax on Items NOT to be Reclassified | — | — | -66.7 | 0.0 | 160.1 | |
| + Tax on Items NOT to be Reclassified — alt tag | — | 3,026.1 | — | — | — | |
| Comprehensive Income — Owners of Parent | — | 25,028.2 | -15,651.2 | 6,720.3 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | — | 2.53 | 2.54 | 2.41 | 2.63 | |
| Diluted EPS — Continuing Operations | — | 2.53 | 2.54 | 2.46 | 2.63 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 49.3 | 1,527.4 | 1,554.1 | 1,559.7 | 2,156.9 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | 28.6 | 0.0 | |
| Net Income Adj (tax-effected) | 31.3 | 1,604.6 | 1,612.6 | 1,538.6 | 1,711.9 | |
| EPS Adj | — | 2.53 | 2.54 | 2.38 | 2.63 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | — | 10.00 | 10.00 | 10.00 | 10.00 | |
| Interest Earned | — | 937.7 | 852.5 | 1,901.9 | 3,365.9 | |
| Paid Up Equity Capital | — | 6,353.3 | 6,353.1 | 6,353.1 | 6,603.1 | |