| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 112 | 53.9 | 32.6 | 31.3 | |
| 12.5 | 12.6 | 6.6 | 0.0 | |
| 100 | 100 | 100 | 100 | |
| 187 | 172 | 46.8 | 39.9 | |
| 139 | 92.3 | 7.8 | 3.4 | |
| 34.3 | 30.1 | 10.0 | 0.2 | |
Current assets | ||||
| 46.8 | 60.7 | 15.0 | 14.0 | |
| 386 | 715 | 352 | 67.2 | |
| 12,074 | 2,883 | 3,719 | 10,893 | |
| 1,81,666 | 1,63,497 | 1,33,510 | 1,44,863 | |
Equity | ||||
| 6,603 | 6,353 | 6,353 | 6,353 | |
| 1,22,992 | 1,27,500 | 1,17,143 | 1,32,794 | |
| 1,29,596 | 1,33,854 | 1,23,497 | — | |
| 1,29,596 | 1,33,854 | 1,23,497 | 1,39,148 | |
Liabilities | ||||
| 8,490 | 6,154 | 5,565 | 5,558 | |
| 57.5 | — | 0.0 | 0.0 | |
| 52,070 | 29,643 | 10,013 | — | |
| 1,81,666 | 1,63,497 | 1,33,510 | 1,44,863 | |
Assets — additional as-filed lines | ||||
| 124 | 59.3 | 95.3 | 85.2 | |
| 1,80,687 | 1,62,780 | 1,33,138 | 1,44,557 | |
| 339 | 322 | 87.4 | 118 | |
| 0.3 | — | 0.0 | 0.0 | |
| 978 | 717 | 372 | 306 | |
| 269 | 197 | 72.8 | 45.5 | |
| 37,493 | 25,711 | 10,053 | 173 | |
Liabilities — additional as-filed lines | ||||
| 43,345 | 23,336 | 4,377 | 113 | |
| 1,731 | 1,440 | 374 | 96.4 | |
| 79.3 | 30.6 | 0.0 | 0.0 | |
| 8,725 | 6,308 | 5,636 | 5,603 | |
| 100 | 85.7 | 35.3 | 15.4 | |
| 13,426 | 5,959 | 983 | 0.0 | |
| 77.7 | 68.1 | 36.1 | 29.6 | |
Trade payables — MSME split | ||||
| 13.6 | 2.8 | 3.8 | 1.9 | |
| 196 | 94.3 | 29.5 | 14.4 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | — | 31.3 | 32.6 | 53.9 | 111.6 | |
| + Capital Work-in-Progress | — | 0.0 | 6.6 | 12.6 | 12.5 | |
| + Goodwill | — | 100.5 | 100.5 | 100.5 | 100.5 | |
| + Other Intangibles | — | 39.9 | 46.8 | 171.7 | 186.7 | |
| + Intangibles under Development | — | 3.4 | 7.8 | 92.3 | 139.2 | |
| + Deferred Tax Assets | — | 0.2 | 10.0 | 30.1 | 34.3 | |
| Current Assets | ||||||
| + Trade Receivables | — | 14.0 | 15.0 | 60.7 | 46.8 | |
| + Cash & Cash Equivalents | — | 67.2 | 352.3 | 715.0 | 385.8 | |
| + Other Bank Balances | — | 10,892.6 | 3,719.5 | 2,883.3 | 12,073.5 | |
| Total Assets | — | 1,44,863.0 | 1,33,509.9 | 1,63,497.1 | 1,81,665.6 | |
| Equity | ||||||
| + Equity Share Capital | — | 6,353.3 | 6,353.1 | 6,353.1 | 6,603.1 | |
| + Other Equity / Reserves | — | 1,32,794.4 | 1,17,143.4 | 1,27,500.5 | 1,22,992.4 | |
| Equity — Owners of Parent | — | — | 1,23,496.5 | 1,33,853.6 | 1,29,595.6 | |
| Total Equity | — | 1,39,147.7 | 1,23,496.5 | 1,33,853.6 | 1,29,595.6 | |
| Liabilities | ||||||
| + Deferred Tax Liabilities | — | 5,557.6 | 5,565.0 | 6,153.9 | 8,489.7 | |
| + Current Tax Liabilities | — | 0.0 | 0.0 | — | 57.5 | |
| Total Liabilities | — | — | 10,013.4 | 29,643.5 | 52,070.1 | |
| Total Equity & Liabilities | — | 1,44,863.0 | 1,33,509.9 | 1,63,497.1 | 1,81,665.6 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets (net) | — | 85.2 | 95.3 | 59.3 | 124.5 | |
| + Financial Assets | — | 1,44,557.0 | 1,33,137.5 | 1,62,780.2 | 1,80,687.1 | |
| + Other Financial Assets | — | 117.8 | 87.4 | 321.8 | 339.4 | |
| + Derivative Financial Instruments — Assets | — | 0.0 | 0.0 | — | 0.3 | |
| + Non-financial Assets | — | 306.0 | 372.4 | 716.9 | 978.5 | |
| + Other Non-financial Assets | — | 45.5 | 72.8 | 196.5 | 269.3 | |
| + Loans | — | 173.3 | 10,053.1 | 25,710.8 | 37,493.4 | |
| Liabilities — additional as-filed lines | ||||||
| + Financial Liabilities | — | 112.7 | 4,377.0 | 23,335.8 | 43,344.8 | |
| + Other Financial Liabilities | — | 96.4 | 373.7 | 1,439.8 | 1,730.6 | |
| + Derivative Financial Instruments — Liabilities | — | 0.0 | 0.0 | 30.6 | 79.3 | |
| + Non-financial Liabilities | — | 5,602.6 | 5,636.4 | 6,307.7 | 8,725.2 | |
| + Other Non-financial Liabilities | — | 15.4 | 35.3 | 85.7 | 100.4 | |
| + Debt Securities | — | 0.0 | 983.2 | 5,959.2 | 13,425.7 | |
| + Provisions | — | 29.6 | 36.1 | 68.1 | 77.7 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small Enterprises | — | 1.9 | 3.8 | 2.8 | 13.6 | |
| + Dues to Other Creditors | — | 14.4 | 29.5 | 94.3 | 196.2 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Borrowings | — | 0.0 | 2,986.8 | 15,809.2 | 27,899.4 | |
| Investments | — | 1,33,292.2 | 1,18,910.3 | 1,33,088.7 | 1,30,347.9 | |