| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 3,319 | 3,218 | 2,848 | 2,183 | 1,529 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 42.6 | 27.8 | 18.2 | 12.3 | 0.0 | ||
| 3,362 | 3,246 | 2,866 | 2,195 | 1,529 | ||
Expenses | ||||||
| 723 | 630 | 521 | 429 | 346 | ||
| 709 | 737 | 668 | 468 | 266 | ||
| 38.7 | 37.0 | 30.4 | 24.6 | 17.3 | ||
| 185 | 163 | 127 | 102 | 74.1 | ||
| 1,899 | 1,783 | 1,435 | 1,079 | 724 | ||
| 2,168 | 2,209 | 2,111 | 1,597 | 1,088 | ||
| 2,129 | 2,172 | 2,080 | 1,572 | 1,071 | ||
Profit | ||||||
| 1,463 | 1,463 | 1,431 | 1,116 | 805 | ||
| 1,463 | 1,463 | 1,431 | 1,116 | 805 | ||
| 355 | 365 | 372 | 299 | 207 | ||
| −9.8 | −1.0 | −13.5 | −18.8 | −5.9 | ||
| 346 | 364 | 358 | 280 | 201 | ||
| 1,117 | 1,099 | 1,072 | 836 | 603 | ||
| 1,117 | 1,099 | 1,072 | 836 | 603 | ||
| 8.6 | 7.7 | −2.9 | −1.8 | −2.2 | ||
| 1,126 | 1,106 | 1,070 | 834 | 601 | ||
Per share | ||||||
| ₹37.88 | ₹37.31 | ₹36.61 | ₹28.64 | ₹20.71 | ||
| ₹37.85 | ₹37.25 | ₹36.50 | ₹28.39 | ₹20.49 | ||
Revenue detail — as filed | ||||||
| 57.7 | 46.5 | 32.2 | 21.9 | 13.8 | ||
| 29.4 | 42.5 | 49.4 | 44.3 | 8.3 | ||
Expense detail — as filed | ||||||
| 244 | 216 | 89.0 | 55.4 | 20.1 | ||
Other comprehensive income — detail | ||||||
| 8.6 | 7.7 | −2.9 | −1.8 | −2.2 | ||
| 3.7 | 8.6 | −3.9 | — | — | ||
| 0.9 | 2.2 | −1.0 | −0.2 | −0.4 | ||
| 7.7 | 1.7 | 0.0 | — | — | ||
| 1.9 | 0.4 | 0.0 | −0.4 | −0.4 | ||
Per share — as-filed variants | ||||||
| ₹37.88 | ₹37.31 | ₹36.61 | ₹28.64 | ₹20.71 | ||
| ₹37.85 | ₹37.25 | ₹36.50 | ₹28.39 | ₹20.49 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 1,463 | 1,463 | 1,431 | 1,116 | 805 | ||
| 1,117 | 1,099 | 1,072 | 836 | 603 | ||
| ₹37.88 | ₹37.31 | ₹36.61 | ₹28.64 | ₹20.71 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1,528.9 | 2,182.8 | 2,847.8 | 3,218.1 | 3,319.5 | |
| Other Income | 0.0 | 12.3 | 18.2 | 27.8 | 42.6 | |
| Total Income | 1,528.9 | 2,195.1 | 2,866.0 | 3,246.0 | 3,362.1 | |
| Expenses | ||||||
| + Employee Benefit Expense | 346.4 | 428.6 | 521.1 | 629.9 | 723.1 | |
| + Finance Costs | 266.3 | 468.5 | 668.0 | 737.2 | 709.1 | |
| + Depreciation & Amortisation | 17.3 | 24.6 | 30.4 | 37.0 | 38.7 | |
| + Other Expenses | 74.1 | 102.1 | 127.0 | 162.7 | 184.8 | |
| Total Expenses | 724.2 | 1,079.2 | 1,435.4 | 1,783.2 | 1,899.4 | |
| EBITDA | 1,088.3 | 1,596.7 | 2,110.8 | 2,209.2 | 2,167.9 | |
| EBIT | 1,071.0 | 1,572.2 | 2,080.4 | 2,172.2 | 2,129.2 | |
| Profit | ||||||
| PBT before Exceptional Items | 804.7 | 1,115.9 | 1,430.6 | 1,462.8 | 1,462.7 | |
| Pretax Income | 804.7 | 1,115.9 | 1,430.6 | 1,462.8 | 1,462.7 | |
| + Current Tax | 207.2 | 298.8 | 371.6 | 365.0 | 355.4 | |
| + Deferred Tax | -5.9 | -18.8 | -13.5 | -1.0 | -9.8 | |
| Tax Expense | 201.2 | 280.0 | 358.1 | 364.1 | 345.6 | |
| Net Income | 603.5 | 835.9 | 1,072.5 | 1,098.7 | 1,117.0 | |
| + Net Income — Continuing Ops | 603.5 | 835.9 | 1,072.5 | 1,098.7 | 1,117.0 | |
| + Other Comprehensive Income | -2.2 | -1.8 | -2.9 | 7.7 | 8.6 | |
| Total Comprehensive Income | 601.3 | 834.1 | 1,069.6 | 1,106.5 | 1,125.6 | |
| Per Share | ||||||
| Basic EPS | 20.71 | 28.64 | 36.61 | 37.31 | 37.88 | |
| Diluted EPS | 20.49 | 28.39 | 36.50 | 37.25 | 37.85 | |
| Revenue Detail — as filed | ||||||
| + Fees & Commission Income | 13.8 | 21.9 | 32.2 | 46.5 | 57.7 | |
| + Net Gain on Fair Value Changes | 8.3 | 44.3 | 49.4 | 42.5 | 29.4 | |
| Expense Detail — as filed | ||||||
| + Impairment on Financial Instruments | 20.1 | 55.4 | 89.0 | 216.3 | 243.6 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | -2.2 | -1.8 | -2.9 | 7.7 | 8.6 | |
| + Items NOT to be Reclassified to P&L | — | — | -3.9 | 8.6 | 3.7 | |
| + Tax on Items NOT to be Reclassified | -0.4 | -0.2 | -1.0 | 2.2 | 0.9 | |
| + Items to be Reclassified to P&L | — | — | 0.0 | 1.7 | 7.7 | |
| + Tax on Items to be Reclassified | -0.4 | -0.4 | 0.0 | 0.4 | 1.9 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 20.71 | 28.64 | 36.61 | 37.31 | 37.88 | |
| Diluted EPS — Continuing Operations | 20.49 | 28.39 | 36.50 | 37.25 | 37.85 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 804.7 | 1,115.9 | 1,430.6 | 1,462.8 | 1,462.7 | |
| Net Income Adj (tax-effected) | 603.5 | 835.9 | 1,072.5 | 1,098.7 | 1,117.0 | |
| EPS Adj | 20.71 | 28.64 | 36.61 | 37.31 | 37.88 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | — | 1.00 | 1.00 | 1.00 | |
| Filed Debt Equity | — | 0.00 | 1.22 | — | 101.00 | |
| Interest Earned | 1,498.8 | 2,116.6 | 2,766.3 | 3,129.1 | 3,232.4 | |
| Paid Up Equity Capital | — | — | 29.4 | — | 29.5 | |