alphaveDHUNINV₹988.00

Dhunseri Investments Limited

Annual Quarterly₹ CrorePeersMANBA LAXMIINDIA CSLFINANCE MANCREDIT CIFL AFIL MONEYBOXX MUTHOOTCAPMcap ₹602 Cr

View

In ₹ Crore except Per Share 12 Months Ending	Q2 FY24 30/09/2023	Q3 FY24 31/12/2023	Q4 FY24 31/03/2024	Q1 FY25 30/06/2024	Q2 FY25 30/09/2024	Q3 FY25 31/12/2024	Q4 FY25 31/03/2025	Q1 FY26 30/06/2025	Q2 FY26 30/09/2025	Q3 FY26 31/12/2025	Q4 FY26 31/03/2026	Q1 FY27 30/06/2026
Revenue from Operations	60.8	73.1	278.4	178.5	160.1	138.6	41.3	185.2	78.9	69.6	53.2	259.0
Other Income	13.1	11.7	12.4	14.7	13.5	33.8	15.9	15.7	17.5	12.9	17.0	19.9
Total Income	74.0	84.8	290.8	193.2	173.6	172.4	57.2	200.9	96.4	82.5	70.2	278.9
Expenses
+ Cost of Materials Consumed	7.2	22.0	78.9	80.0	74.8	54.3	63.6	61.3	62.5	64.4	65.7	112.8
+ Purchases of Stock-in-Trade	0.0	142.8	0.0	0.0	0.0	27.4	0.0	0.0	0.0	0.0	0.0	0.0
+ Changes in Inventories	-0.5	-148.4	142.8	6.9	-5.7	-19.7	26.1	-2.2	2.8	-5.3	-0.2	-2.0
+ Employee Benefit Expense	11.7	10.8	21.3	14.8	14.7	11.9	18.4	11.7	12.5	8.5	11.7	7.3
+ Finance Costs	1.0	8.3	6.0	2.3	19.7	-8.5	15.8	26.9	14.7	9.8	14.8	3.8
+ Depreciation & Amortisation	5.6	6.6	10.9	10.9	10.8	10.6	10.4	10.5	7.3	6.4	6.3	6.5
+ Other Expenses	10.8	17.7	15.4	20.5	19.6	17.9	45.7	19.8	49.6	47.4	55.7	23.3
Total Expenses	35.7	59.9	275.3	135.4	133.9	93.9	180.1	128.0	149.4	131.2	154.1	151.6
EBITDA	31.6	28.1	20.0	56.4	56.7	46.9	-112.6	94.6	-48.5	-45.5	-79.8	117.5
EBIT	26.0	21.5	9.1	45.4	45.9	36.2	-123.0	84.1	-55.8	-51.8	-86.1	111.1
Profit
PBT before Exceptional Items	38.2	24.9	15.5	57.8	39.6	78.5	-122.9	72.8	-53.0	-48.7	-83.9	127.2
+ Exceptional Items	0.0	0.0	0.0	0.0	0.0	0.4	0.0	0.0	0.2	0.0	0.0	0.0
Pretax Income	38.2	24.9	15.5	57.8	39.6	78.9	-122.9	72.8	-52.8	-48.7	-83.9	127.2
+ Current Tax	21.1	3.6	4.7	7.5	14.1	14.4	-7.2	10.4	7.6	1.6	-0.2	12.4
+ Deferred Tax	1.5	3.2	5.5	9.7	34.9	1.9	-16.6	12.5	-4.0	-5.4	-1.2	44.3
Tax Expense	22.6	6.8	10.2	17.2	49.0	16.3	-23.8	22.9	3.6	-3.8	-1.3	56.7
+ Share of Associates & JVs	62.9	-18.9	-9.3	36.4	92.0	26.7	-10.1	27.4	23.4	37.3	86.1	123.3
Net Income	78.6	-0.9	-3.9	76.9	82.6	89.3	-109.2	77.3	-33.1	-1.2	3.5	193.8
+ Net Income — Continuing Ops	15.6	18.1	5.3	40.6	-9.4	62.6	-99.0	49.9	-56.4	-45.0	-82.6	70.5
+ Net Income — Discontinued Ops	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	6.5	0.0	0.0
+ Other Comprehensive Income	67.1	83.0	33.3	116.9	23.8	36.7	-17.9	32.5	-28.2	31.7	8.2	8.6
Total Comprehensive Income	145.7	82.1	29.4	193.9	106.5	126.0	-127.0	109.8	-61.3	30.5	11.7	202.4
Net Income to Common	45.7	-6.0	-14.2	46.7	53.2	49.1	-58.2	53.0	-26.8	—	-5.0	133.2
Minority Interest	32.9	5.2	10.3	30.3	29.4	40.2	-51.0	24.3	-6.3	—	8.5	60.6
Per Share
Basic EPS	74.91	-9.86	-23.29	76.52	87.30	80.52	95.45	86.89	-43.88	-5.37	-8.15	218.43
Diluted EPS	74.91	-9.86	-23.29	76.52	87.30	80.52	95.45	86.89	-43.88	-5.37	-8.15	218.43
Revenue Detail — as filed
+ Sale of Products	22.3	29.4	249.5	111.7	110.7	102.7	128.3	92.0	96.9	81.6	103.3	136.6
+ Rental Income	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.3	0.3	0.3	0.3	0.3
+ Dividend Income	3.0	1.0	1.3	0.6	2.5	1.3	0.3	0.9	2.7	0.8	0.1	0.2
+ Net Gain on Fair Value Changes	29.0	35.8	21.0	58.6	39.1	27.0	-92.3	86.4	-26.6	-18.2	-55.8	116.2
Continuing & Discontinued Operations
+ Discontinued Operations — before Tax	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	6.5	0.0	0.0
Other Comprehensive Income — detail
+ Other Comprehensive Income	67.1	83.0	33.3	116.9	23.8	36.7	-17.9	32.5	-28.2	31.7	8.2	8.6
+ Items NOT to be Reclassified to P&L	78.6	85.7	55.1	130.6	39.5	36.0	-46.9	37.7	-31.4	-1.7	1.2	10.0
+ Tax on Items NOT to be Reclassified	—	—	—	—	—	—	-10.4	5.7	-4.5	-0.8	5.0	1.4
+ Tax on Items NOT to be Reclassified — alt tag	9.4	10.9	6.3	16.3	16.4	3.0	—	—	—	—	—	—
+ Items to be Reclassified to P&L	-2.3	11.7	-16.0	3.6	0.9	5.1	24.8	0.6	-1.7	45.3	15.9	—
+ Tax on Items to be Reclassified	—	—	—	—	—	—	6.2	0.1	-0.4	12.8	4.0	0.0
+ Tax on Items to be Reclassified — alt tag	-0.2	3.5	-0.5	1.0	0.1	1.4	—	—	—	—	—	—
Comprehensive Income — Owners of Parent	112.8	83.0	33.3	163.6	77.1	36.7	-76.1	85.5	-55.0	—	3.2	194.1
Comprehensive Income — Non-controlling Interests	32.9	0.0	0.0	30.3	29.4	0.0	-51.0	24.3	-6.3	—	8.5	60.6
Per Share — as-filed variants
Basic EPS — Continuing Operations	74.91	-9.86	-23.29	76.52	87.30	80.52	95.45	86.89	-43.88	-12.30	-8.15	218.43
Diluted EPS — Continuing Operations	74.91	-9.86	-23.29	76.52	87.30	80.52	95.45	86.89	-43.88	-12.30	-8.15	218.43
Basic EPS — Discontinued Operations	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	6.93	0.00	0.00
Diluted EPS — Discontinued Operations	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	6.93	0.00	0.00
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	54.1	56.6	56.7	91.7	90.9	76.6	-48.5	126.1	13.6	10.5	-12.3	148.2
Gross Margin %	88.97	77.44	20.36	51.36	56.81	55.30	-117.53	68.08	17.26	15.07	-23.16	57.21
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	38.2	24.9	15.5	57.8	39.6	78.5	-122.9	72.8	-53.0	-48.7	-83.9	127.2
− Exceptional Items (reconciliation)	0.0	0.0	0.0	0.0	0.0	0.4	0.0	0.0	0.2	0.0	0.0	0.0
Net Income Adj (tax-effected)	78.6	-0.9	-3.9	76.9	82.6	89.0	-109.2	77.3	-33.3	-1.2	3.5	193.8
EPS Adj	74.91	-9.86	-23.29	76.52	87.30	80.23	95.45	86.89	-44.18	-5.37	-8.15	218.43
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00
Interest Earned	6.3	6.6	6.3	7.3	7.4	6.1	5.6	5.3	4.9	4.6	4.4	4.6
Paid Up Equity Capital	6.1	6.1	6.1	6.1	6.1	6.1	6.1	6.1	6.1	6.1	6.1	6.1

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: Q1 FY27 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.