| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 461 | 361 | 518 | 465 | 243 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 67.3 | 62.9 | 77.9 | 50.2 | 64.7 | ||
| 528 | 424 | 596 | 515 | 308 | ||
Expenses | ||||||
| 305 | 247 | 273 | 113 | 19.8 | ||
| 0.0 | 0.0 | 27.4 | 143 | 125 | ||
| −4.6 | −4.9 | 7.6 | −6.1 | 0.0 | ||
| 40.1 | 34.2 | 59.8 | 54.4 | 40.8 | ||
| 43.0 | 65.9 | 29.4 | 16.2 | 5.7 | ||
| 26.5 | 26.1 | 42.8 | 29.0 | 22.1 | ||
| 176 | 161 | 104 | 53.0 | 47.0 | ||
| 586 | 530 | 543 | 403 | 260 | ||
| −56.2 | −77.1 | 47.3 | 108 | 10.6 | ||
| −82.7 | −103 | 4.6 | 78.6 | −11.5 | ||
Profit | ||||||
| −58.4 | −106 | 53.0 | 113 | 47.5 | ||
| 0.2 | 0.2 | 0.4 | 0.0 | 0.0 | ||
| −58.2 | −106 | 53.4 | 113 | 47.5 | ||
| 21.5 | 19.4 | 28.8 | 38.5 | 33.2 | ||
| 33.8 | 2.0 | 29.8 | 8.6 | 145 | ||
| 55.3 | 21.4 | 58.6 | 47.1 | 178 | ||
| 270 | 174 | 145 | 49.0 | 659 | ||
| 163 | 46.6 | 140 | 115 | 528 | ||
| −113 | −127 | −5.2 | 65.5 | −130 | ||
| 6.5 | −0.2 | 0.0 | 0.0 | 0.0 | ||
| 20.2 | 44.1 | 160 | 242 | 35.5 | ||
| 183 | 90.7 | 299 | 357 | 564 | ||
| — | 18.0 | 90.8 | 48.9 | 293 | ||
| — | 28.6 | 48.9 | 65.7 | 236 | ||
Per share | ||||||
| ₹161.03 | ₹29.49 | ₹148.88 | ₹80.14 | ₹480.16 | ||
| ₹161.03 | ₹29.49 | ₹148.88 | ₹80.14 | ₹480.16 | ||
Revenue detail — as filed | ||||||
| 418 | 347 | 453 | 320 | 203 | ||
| 1.2 | 1.2 | 0.9 | 0.9 | 1.0 | ||
| 3.9 | 4.6 | 4.8 | 5.8 | 5.2 | ||
| 15.6 | −14.2 | 32.4 | 112 | 19.5 | ||
Continuing & discontinued operations | ||||||
| 6.5 | −0.2 | 0.0 | 0.0 | 0.0 | ||
| 0.0 | −0.0 | 0.0 | 0.0 | 0.0 | ||
Other comprehensive income — detail | ||||||
| 20.2 | 44.1 | 160 | 242 | 35.5 | ||
| −21.9 | 5.8 | 159 | 294 | −16.6 | ||
| 1.1 | 5.4 | 25.3 | — | — | ||
| — | — | — | 36.3 | −2.3 | ||
| — | 60.1 | 34.4 | −14.6 | 60.4 | ||
| 16.3 | 16.4 | 8.6 | — | — | ||
| — | — | — | 1.1 | 10.6 | ||
| — | 62.1 | 250 | 291 | 328 | ||
| — | 28.6 | 48.9 | 65.7 | 236 | ||
Per share — as-filed variants | ||||||
| ₹154.10 | ₹29.49 | ₹148.88 | ₹80.14 | ₹480.16 | ||
| ₹154.10 | ₹29.49 | ₹148.88 | ₹80.14 | ₹480.16 | ||
| ₹6.93 | ₹0.00 | ₹0.00 | ₹0.00 | ₹0.00 | ||
| ₹6.93 | ₹0.00 | ₹0.00 | ₹0.00 | ₹0.00 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 160 | 118 | 211 | 215 | 98.4 | ||
| 34.7% | 32.8% | 40.7% | 46.2% | 40.5% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| −58.4 | −106 | 53.0 | 113 | 47.5 | ||
| 0.2 | 0.2 | 0.4 | 0.0 | 0.0 | ||
| 163 | 46.3 | 140 | 115 | 528 | ||
| ₹160.81 | ₹29.35 | ₹148.71 | ₹80.14 | ₹480.16 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 242.9 | 465.2 | 518.4 | 360.6 | 460.7 | |
| Other Income | 64.7 | 50.2 | 77.9 | 62.9 | 67.3 | |
| Total Income | 307.6 | 515.4 | 596.3 | 423.6 | 527.9 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 19.8 | 113.4 | 272.7 | 247.1 | 305.4 | |
| + Purchases of Stock-in-Trade | 124.7 | 142.8 | 27.4 | 0.0 | 0.0 | |
| + Changes in Inventories | 0.0 | -6.1 | 7.6 | -4.9 | -4.6 | |
| + Employee Benefit Expense | 40.8 | 54.4 | 59.8 | 34.2 | 40.1 | |
| + Finance Costs | 5.7 | 16.2 | 29.4 | 65.9 | 43.0 | |
| + Depreciation & Amortisation | 22.1 | 29.0 | 42.8 | 26.1 | 26.5 | |
| + Other Expenses | 47.0 | 53.0 | 103.7 | 161.3 | 176.0 | |
| Total Expenses | 260.1 | 402.8 | 543.3 | 529.7 | 586.3 | |
| EBITDA | 10.6 | 107.5 | 47.3 | -77.1 | -56.2 | |
| EBIT | -11.5 | 78.6 | 4.6 | -103.2 | -82.7 | |
| Profit | ||||||
| PBT before Exceptional Items | 47.5 | 112.6 | 53.0 | -106.2 | -58.4 | |
| + Exceptional Items | 0.0 | 0.0 | 0.4 | 0.2 | 0.2 | |
| Pretax Income | 47.5 | 112.6 | 53.4 | -105.9 | -58.2 | |
| + Current Tax | 33.2 | 38.5 | 28.8 | 19.4 | 21.5 | |
| + Deferred Tax | 144.6 | 8.6 | 29.8 | 2.0 | 33.8 | |
| Tax Expense | 177.7 | 47.1 | 58.6 | 21.4 | 55.3 | |
| + Share of Associates & JVs | 658.7 | 49.0 | 144.9 | 174.1 | 270.0 | |
| Net Income | 528.5 | 114.6 | 139.7 | 46.6 | 163.1 | |
| + Net Income — Continuing Ops | -130.2 | 65.5 | -5.2 | -127.4 | -113.4 | |
| + Net Income — Discontinued Ops | 0.0 | 0.0 | 0.0 | -0.2 | 6.5 | |
| + Other Comprehensive Income | 35.5 | 242.1 | 159.6 | 44.1 | 20.2 | |
| Total Comprehensive Income | 563.9 | 356.7 | 299.3 | 90.7 | 183.3 | |
| Net Income to Common | 292.8 | 48.9 | 90.8 | 18.0 | — | |
| Minority Interest | 235.7 | 65.7 | 48.9 | 28.6 | — | |
| Per Share | ||||||
| Basic EPS | 480.16 | 80.14 | 148.88 | 29.49 | 161.03 | |
| Diluted EPS | 480.16 | 80.14 | 148.88 | 29.49 | 161.03 | |
| Revenue Detail — as filed | ||||||
| + Sale of Products | 203.4 | 320.4 | 453.4 | 347.5 | 418.3 | |
| + Rental Income | 1.0 | 0.9 | 0.9 | 1.2 | 1.2 | |
| + Dividend Income | 5.2 | 5.8 | 4.8 | 4.6 | 3.9 | |
| + Net Gain on Fair Value Changes | 19.5 | 112.5 | 32.4 | -14.2 | 15.6 | |
| Continuing & Discontinued Operations | ||||||
| + Discontinued Operations — before Tax | 0.0 | 0.0 | 0.0 | -0.2 | 6.5 | |
| + Tax — Discontinued Operations | 0.0 | 0.0 | 0.0 | -0.0 | 0.0 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | 35.5 | 242.1 | 159.6 | 44.1 | 20.2 | |
| + Items NOT to be Reclassified to P&L | -16.6 | 294.1 | 159.1 | 5.8 | -21.9 | |
| + Tax on Items NOT to be Reclassified | — | — | 25.3 | 5.4 | 1.1 | |
| + Tax on Items NOT to be Reclassified — alt tag | -2.3 | 36.3 | — | — | — | |
| + Items to be Reclassified to P&L | 60.4 | -14.6 | 34.4 | 60.1 | — | |
| + Tax on Items to be Reclassified | — | — | 8.6 | 16.4 | 16.3 | |
| + Tax on Items to be Reclassified — alt tag | 10.6 | 1.1 | — | — | — | |
| Comprehensive Income — Owners of Parent | 328.2 | 291.0 | 250.3 | 62.1 | — | |
| Comprehensive Income — Non-controlling Interests | 235.7 | 65.7 | 48.9 | 28.6 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 480.16 | 80.14 | 148.88 | 29.49 | 154.10 | |
| Diluted EPS — Continuing Operations | 480.16 | 80.14 | 148.88 | 29.49 | 154.10 | |
| Basic EPS — Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 6.93 | |
| Diluted EPS — Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 6.93 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 98.4 | 215.0 | 210.8 | 118.4 | 159.9 | |
| Gross Margin % | 40.50 | 46.22 | 40.65 | 32.84 | 34.72 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 47.5 | 112.6 | 53.0 | -106.2 | -58.4 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.4 | 0.2 | 0.2 | |
| Net Income Adj (tax-effected) | 528.5 | 114.6 | 139.6 | 46.3 | 162.8 | |
| EPS Adj | 480.16 | 80.14 | 148.71 | 29.35 | 160.81 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Interest Earned | 11.0 | 25.6 | 26.4 | 19.2 | 18.5 | |
| Paid Up Equity Capital | 6.1 | 6.1 | 6.1 | 6.1 | 6.1 | |