In ₹ Crore except Per Share Latest Annual	DHUNINV FY26	MANBA FY26	LAXMIINDIA FY26	CSLFINANCE FY26	Peer Average
Valuation — at last close
P/E	28.01×	16.28×	9.44×	◆ 5.77×	10.50× +167%
P/B	◆ 0.18×	1.80×	1.08×	0.79×	1.22× -85%
EV/EBITDA	-27.22×	—	—	—	—
Market Cap	₹504 Cr	₹739 Cr	₹503 Cr	₹490 Cr	₹577 Cr -13%
Growth
Revenue CAGR 3Y	14.08%	—	—	◆ 29.75%	29.75% -53%
Revenue CAGR 5Y	7.90%	—	—	—	—
Net Income CAGR 3Y	-55.50%	—	—	◆ 23.58%	23.58% -335%
Revenue YoY (latest Q)	◆ 39.83%	25.92%	34.18%	17.70%	25.93% +54%
Net Income YoY (latest Q)	◆ 150.68%	20.50%	69.54%	3.89%	31.31% +381%
Profitability
EBITDA Margin	-21.39%	—	—	—	—
NIM (banks)	—	9.38%	8.90%	◆ 11.58%	9.95%
Net Income Margin	12.91%	13.82%	15.69%	◆ 33.63%	21.05% -39%
Return on Common Equity	0.66%	11.65%	10.69%	◆ 14.81%	12.38% -95%
Return on Assets	0.98%	2.63%	2.74%	◆ 6.30%	3.89% -75%
Credit & Quality
Total Debt/Equity	◆ 0.27×	3.78×	2.87×	1.37×	2.67× -90%
Interest Coverage	-1.57×	—	—	—	—
Cost/Income (banks)	—	51.77%	56.05%	◆ 28.46%	45.43%
Scale — latest FY
Revenue / Total Income	₹361 Cr	₹328 Cr	₹317 Cr	₹256 Cr	₹300 Cr +20%
Net Income	₹46.6 Cr	₹45.4 Cr	₹49.8 Cr	₹86.1 Cr	₹60.4 Cr -23%
Total Assets	₹5,096 Cr	₹1,979 Cr	₹1,818 Cr	₹1,488 Cr	₹1,762 Cr +189%
EPS	₹29.49	₹9.03	₹10.2	₹37.8	₹19.01 +55%
Book Value per Share	₹4,497.92	₹81.56	₹89.06	₹276.41	₹149.01 +2919%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.