In ₹ Crore except Per Share 12 Months Ending | Q2 FY24 30/09/2023 | Q3 FY24 31/12/2023 | Q4 FY24 31/03/2024 | Q1 FY25 30/06/2024 | Q2 FY25 30/09/2024 | Q3 FY25 31/12/2024 | Q4 FY25 31/03/2025 | Q1 FY26 30/06/2025 | Q2 FY26 30/09/2025 | Q3 FY26 31/12/2025 | Q4 FY26 31/03/2026 | Q1 FY27 30/06/2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Other Income | 107.4 | 123.7 | 136.2 | 143.0 | 204.6 | 184.1 | 218.8 | 236.1 | 186.1 | 221.4 | 211.5 | 196.3 | |
| Total Income | 1,413.0 | 1,497.8 | 1,580.8 | 1,632.3 | 1,773.0 | 1,855.1 | 1,960.7 | 2,049.7 | 2,008.8 | 2,082.3 | 2,118.8 | 2,180.6 | |
| Expenses | |||||||||||||
| + Employee Benefit Expense | 188.9 | 198.4 | 211.9 | 225.3 | 235.1 | 231.2 | 231.4 | 251.0 | 243.2 | 269.5 | 262.1 | 267.2 | |
| EBITDA | 63.5 | 46.8 | 73.5 | 34.0 | 4.9 | 19.9 | 19.4 | -24.4 | 57.3 | 27.3 | 61.6 | 90.6 | |
| EBIT | 63.5 | 46.8 | 73.5 | 34.0 | 4.9 | 19.9 | 19.4 | -24.4 | 57.3 | 27.3 | 61.6 | 90.6 | |
| Profit | |||||||||||||
| Pretax Income | 170.8 | 170.5 | 209.7 | 177.0 | 209.5 | 203.9 | 238.2 | 211.8 | 243.4 | 248.7 | 273.1 | 287.0 | |
| Tax Expense | 44.1 | 43.9 | 54.0 | 45.6 | 54.1 | 52.5 | 61.1 | 54.5 | 59.5 | 64.0 | 67.5 | 73.8 | |
| Net Income | 126.8 | 126.6 | 155.7 | 131.4 | 155.5 | 151.4 | 177.1 | 157.3 | 183.9 | 184.7 | 205.7 | 213.2 | |
| Net Income to Common | 126.8 | 126.6 | 155.7 | 131.4 | 155.5 | 151.4 | 177.1 | 157.3 | 183.9 | 184.7 | 205.7 | 213.2 | |
| Per Share | |||||||||||||
| Basic EPS | 4.07 | 4.06 | 4.98 | 4.20 | 4.96 | 4.83 | 5.64 | 5.00 | 5.84 | 5.76 | 6.39 | 6.62 | |
| Diluted EPS | 4.02 | 4.02 | 4.93 | 4.16 | 4.92 | 4.79 | 5.60 | 4.97 | 5.81 | 5.72 | 6.35 | 6.58 | |
| Per Share — as-filed variants | |||||||||||||
| Basic EPS before Extraordinary Items | 4.07 | 4.06 | 4.98 | 4.20 | 4.96 | 4.83 | 5.64 | 5.00 | 5.84 | 5.76 | 6.39 | 6.62 | |
| Diluted EPS before Extraordinary Items | 4.02 | 4.02 | 4.93 | 4.16 | 4.92 | 4.79 | 5.60 | 4.97 | 5.81 | 5.72 | 6.35 | 6.58 | |
| Regulatory Disclosures — filed alongside, not part of the P&L | |||||||||||||
| Related-party Transactions — During the Period | — | — | — | — | — | — | 91.6 | — | 91.4 | — | 151.4 | — | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||||||||||
| At1 Ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Cet1 Ratio | 0.14 | 0.14 | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.13 | 0.14 | 0.15 | |
| Expenditure Ex Provisions | 1,202.4 | 1,286.3 | 1,347.1 | 1,426.9 | 1,517.9 | 1,584.0 | 1,655.3 | 1,722.8 | 1,704.9 | 1,759.5 | 1,776.7 | 1,836.6 | |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Roa | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |
| Gnpa Pct | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | |
| Gross Npa | 1,281.3 | 1,367.6 | 1,353.5 | 1,434.6 | 1,496.6 | 1,517.2 | 1,554.4 | 1,553.6 | 1,568.0 | 1,567.5 | 1,495.7 | 1,481.7 | |
| Income On Investments | 249.4 | 275.2 | 288.6 | 308.6 | 325.7 | 334.7 | 341.3 | 367.9 | 367.2 | 360.8 | 344.0 | 367.3 | |
| Interest Earned | 1,305.6 | 1,374.1 | 1,444.6 | 1,489.3 | 1,568.4 | 1,671.1 | 1,741.9 | 1,813.6 | 1,822.8 | 1,860.9 | 1,907.3 | 1,984.3 | |
| Interest Expended | 829.9 | 900.1 | 937.1 | 992.7 | 1,059.2 | 1,128.2 | 1,183.9 | 1,233.1 | 1,226.5 | 1,236.2 | 1,252.1 | 1,300.4 | |
| Interest On Advances | 1,038.7 | 1,081.3 | 1,138.6 | 1,165.4 | 1,226.2 | 1,322.4 | 1,385.2 | 1,430.3 | 1,441.6 | 1,478.8 | 1,539.3 | 1,601.2 | |
| Interest On Rbi Balances | 7.2 | 8.3 | 6.4 | 7.7 | 9.0 | 6.7 | 8.6 | 8.5 | 7.5 | 11.6 | 19.8 | 12.1 | |
| Net Npa | 476.4 | 476.9 | 454.3 | 499.2 | 521.3 | 562.5 | 571.6 | 625.4 | 640.5 | 623.0 | 534.0 | 504.3 | |
| Nnpa Pct | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |
| Operating Expenses | 372.5 | 386.2 | 410.0 | 434.2 | 458.7 | 455.8 | 471.4 | 489.7 | 478.4 | 523.3 | 524.6 | 536.2 | |
| Operating Profit Ppop | 210.5 | 211.5 | 233.8 | 205.4 | 255.1 | 271.1 | 305.4 | 326.9 | 303.9 | 322.8 | 342.1 | 344.0 | |
| Other Interest | 10.2 | 9.4 | 11.1 | 7.6 | 7.5 | 7.2 | 6.8 | 7.0 | 6.5 | 9.7 | 4.1 | 3.8 | |
| Other Operating Expenses | 183.6 | 187.8 | 198.1 | 208.9 | 223.6 | 224.6 | 240.0 | 238.6 | 235.2 | 253.7 | 262.5 | 269.0 | |
| Paid Up Equity Capital | 311.9 | 312.1 | 312.8 | 313.2 | 313.6 | 313.8 | 314.3 | 314.5 | 315.2 | 321.7 | 321.9 | 322.1 | |
| Pat Ordinary | 126.8 | 126.6 | 155.7 | 131.4 | 155.5 | 151.4 | 177.1 | 157.3 | 183.9 | 184.7 | 205.7 | 213.2 | |
| Provisions And Contingencies | 39.7 | 41.0 | 24.1 | 28.4 | 45.6 | 67.2 | 67.2 | 115.1 | 60.5 | 74.1 | 69.0 | 57.1 | |