| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Revenue from operations | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 6,475 | 5,763 | 5,547 | 4,900 | 3,327 | ||
| 153 | 136 | 102 | 92.4 | 19.5 | ||
| 58.8 | 37.6 | 51.4 | 34.5 | 18.1 | ||
| 31.7 | 74.0 | 23.5 | 91.9 | 122 | ||
| 6,775 | 6,059 | 5,752 | 5,167 | 3,545 | ||
| 4.2 | 3.6 | 3.8 | 6.0 | 5.7 | ||
| 6,779 | 6,063 | 5,756 | 5,173 | 3,551 | ||
Expenses | ||||||
| 2,040 | 1,899 | 1,948 | 1,732 | 1,213 | ||
| 3.3 | 3.2 | 1.1 | 3.9 | 1.8 | ||
| 1,190 | 1,775 | 1,930 | 452 | 401 | ||
| 935 | 879 | 730 | 669 | 515 | ||
| 64.9 | 63.1 | 62.2 | 51.2 | 49.8 | ||
| 432 | 409 | 377 | 325 | 265 | ||
| 4,665 | 5,029 | 5,047 | 3,233 | 2,445 | ||
| 4,435 | 3,864 | 3,599 | 3,168 | 2,114 | ||
| 3,304 | 2,809 | 2,638 | 2,391 | 1,506 | ||
Profit | ||||||
| 2,114 | 1,033 | 709 | 1,939 | 1,105 | ||
| 2,114 | 1,033 | 709 | 1,939 | 1,105 | ||
| 552 | 245 | 388 | 545 | 238 | ||
| −24.5 | 10.7 | −211 | −51.3 | 41.1 | ||
| 527 | 256 | 177 | 493 | 279 | ||
| 1,587 | 778 | 531 | 1,446 | 826 | ||
| 1,587 | 778 | 531 | 1,446 | 826 | ||
| 93.4 | 51.1 | −27.2 | −14.7 | 8.4 | ||
| 1,680 | 829 | 504 | 1,431 | 834 | ||
| — | 778 | 531 | 1,446 | 826 | ||
Per share | ||||||
| ₹99.02 | ₹48.63 | ₹33.32 | ₹90.88 | ₹52.04 | ||
| ₹98.56 | ₹48.44 | ₹33.24 | ₹90.41 | ₹51.82 | ||
Other comprehensive income — detail | ||||||
| 93.4 | 51.1 | −27.2 | −14.7 | 8.4 | ||
| −4.1 | 1.9 | −6.4 | −1.1 | −0.6 | ||
| −1.0 | 0.5 | −1.6 | — | — | ||
| — | — | — | −0.3 | −0.2 | ||
| 129 | 66.4 | −30.0 | −18.6 | 11.8 | ||
| 32.5 | 16.7 | −7.5 | — | — | ||
| — | — | — | −4.7 | 3.0 | ||
Per share — as-filed variants | ||||||
| ₹99.02 | ₹48.63 | ₹33.32 | ₹90.88 | ₹52.04 | ||
| ₹98.56 | ₹48.44 | ₹33.24 | ₹90.41 | ₹51.82 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 2,114 | 1,033 | 709 | 1,939 | 1,105 | ||
| 1,587 | 778 | 531 | 1,446 | 826 | ||
| ₹99.02 | ₹48.63 | ₹33.32 | ₹90.88 | ₹52.04 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | ||||||
| + Interest Income | 3,327.1 | 4,900.1 | 5,546.8 | 5,762.6 | 6,475.1 | |
| + Fees & Commission Income | 19.5 | 92.4 | 101.6 | 135.9 | 152.5 | |
| + Net Gain on Fair Value Changes | 18.1 | 34.5 | 51.4 | 37.6 | 58.8 | |
| + Net Gain on Derecognition — Amortised Cost | 122.3 | 91.9 | 23.5 | 74.0 | 31.7 | |
| Revenue from Operations | 3,545.1 | 5,166.7 | 5,752.3 | 6,058.9 | 6,774.9 | |
| Other Income | 5.7 | 6.0 | 3.8 | 3.6 | 4.2 | |
| Total Income | 3,550.8 | 5,172.7 | 5,756.1 | 6,062.5 | 6,779.1 | |
| Expenses | ||||||
| + Finance Costs | 1,212.9 | 1,732.4 | 1,947.6 | 1,899.1 | 2,040.5 | |
| + Fees & Commission Expense | 1.8 | 3.9 | 1.1 | 3.2 | 3.3 | |
| + Impairment on Financial Instruments | 401.0 | 451.8 | 1,929.5 | 1,775.4 | 1,189.6 | |
| + Employee Benefit Expense | 515.2 | 669.4 | 730.4 | 879.1 | 935.1 | |
| + Depreciation & Amortisation | 49.8 | 51.2 | 62.2 | 63.1 | 64.9 | |
| + Other Expenses | 264.6 | 324.8 | 376.5 | 409.5 | 431.9 | |
| Total Expenses | 2,445.4 | 3,233.5 | 5,047.3 | 5,029.3 | 4,665.2 | |
| Net Interest Income | 2,114.3 | 3,167.7 | 3,599.2 | 3,863.6 | 4,434.7 | |
| Pre-provision Operating Profit (derived) | 1,506.4 | 2,391.0 | 2,638.4 | 2,808.6 | 3,303.5 | |
| Profit | ||||||
| PBT before Exceptional Items | 1,105.4 | 1,939.2 | 708.9 | 1,033.2 | 2,113.9 | |
| Pretax Income | 1,105.4 | 1,939.2 | 708.9 | 1,033.2 | 2,113.9 | |
| + Current Tax | 238.2 | 544.6 | 388.3 | 244.9 | 551.8 | |
| + Deferred Tax | 41.1 | -51.3 | -210.8 | 10.7 | -24.5 | |
| Tax Expense | 279.4 | 493.3 | 177.5 | 255.6 | 527.3 | |
| Net Income | 826.1 | 1,445.9 | 531.4 | 777.6 | 1,586.6 | |
| + Net Income — Continuing Ops | 826.1 | 1,445.9 | 531.4 | 777.6 | 1,586.6 | |
| + Other Comprehensive Income | 8.4 | -14.7 | -27.2 | 51.1 | 93.4 | |
| Total Comprehensive Income | 834.5 | 1,431.2 | 504.2 | 828.8 | 1,680.0 | |
| Net Income to Common | 826.1 | 1,445.9 | 531.4 | 777.6 | — | |
| Per Share | ||||||
| Basic EPS | 52.04 | 90.88 | 33.32 | 48.63 | 99.02 | |
| Diluted EPS | 51.82 | 90.41 | 33.24 | 48.44 | 98.56 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | 8.4 | -14.7 | -27.2 | 51.1 | 93.4 | |
| + Items NOT to be Reclassified to P&L | -0.6 | -1.1 | -6.4 | 1.9 | -4.1 | |
| + Tax on Items NOT to be Reclassified | — | — | -1.6 | 0.5 | -1.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.2 | -0.3 | — | — | — | |
| + Items to be Reclassified to P&L | 11.8 | -18.6 | -30.0 | 66.4 | 128.9 | |
| + Tax on Items to be Reclassified | — | — | -7.5 | 16.7 | 32.5 | |
| + Tax on Items to be Reclassified — alt tag | 3.0 | -4.7 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 52.04 | 90.88 | 33.32 | 48.63 | 99.02 | |
| Diluted EPS — Continuing Operations | 51.82 | 90.41 | 33.24 | 48.44 | 98.56 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 1,105.4 | 1,939.2 | 708.9 | 1,033.2 | 2,113.9 | |
| Net Income Adj (tax-effected) | 826.1 | 1,445.9 | 531.4 | 777.6 | 1,586.6 | |
| EPS Adj | 52.04 | 90.88 | 33.32 | 48.63 | 99.02 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | 3.00 | 3.00 | 2.95 | 3.04 | 2.86 | |
| Paid Up Equity Capital | 158.9 | 159.4 | 159.7 | 160.2 | 160.5 | |