In ₹ Crore except Per Share Latest Annual | CGCL FY26 | FIVESTAR FY26 | APTUS FY26 | MUTHOOTFIN FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 27.04× | — | 13.41× | ◆ 10.76× | 12.09× +124% | |
| P/B | 3.67× | — | ◆ 2.50× | 2.87× | 2.68× +37% | |
| Market Cap | ₹26,411 Cr | — | ₹12,649 Cr | ₹1.14L Cr | ₹63,315 Cr -58% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 47.87% | — | 27.11% | 37.91% | 32.51% +47% | |
| Revenue CAGR 5Y | ◆ 45.08% | — | — | 22.04% | 22.04% +105% | |
| Net Income CAGR 3Y | ◆ 66.77% | — | 23.30% | 42.45% | 32.88% +103% | |
| Revenue YoY (latest Q) | ◆ 57.05% | — | 15.38% | 34.44% | 24.91% +129% | |
| Net Income YoY (latest Q) | ◆ 102.04% | — | 19.01% | 43.08% | 31.05% +229% | |
| Profitability | ||||||
| EBITDA Margin | 65.23% | — | ◆ 83.41% | 81.35% | 82.38% -21% | |
| Net Income Margin | 20.06% | — | ◆ 41.99% | 33.99% | 37.99% -47% | |
| Return on Common Equity | 13.18% | — | 18.64% | ◆ 26.63% | 22.63% -42% | |
| Return on Assets | 2.90% | — | ◆ 7.23% | 5.42% | 6.33% -54% | |
| Credit & Quality | ||||||
| Interest Coverage | 1.72× | — | ◆ 2.87× | 2.30× | 2.58× -33% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹4,731 Cr | — | ₹2,245 Cr | ₹31,209 Cr | ₹16,727 Cr -72% | |
| Net Income | ₹949 Cr | — | ₹943 Cr | ₹10,607 Cr | ₹5,775 Cr -84% | |
| Total Assets | ₹32,676 Cr | ₹15,790 Cr | ₹13,048 Cr | ₹1.96L Cr | ₹15,790 Cr +107% | |
| EPS | ₹10.15 | — | ₹18.84 | ₹263.79 | ₹141.32 -93% | |
| Book Value per Share | ₹74.87 | — | ₹101.05 | ₹990.73 | ₹545.89 -86% | |