| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Revenue from operations | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 4,823 | 3,728 | 2,606 | 1,823 | 1,167 | ||
| 0.3 | 0.0 | 0.3 | 0.0 | 0.0 | ||
| 650 | 575 | 328 | 231 | 154 | ||
| 45.9 | 18.2 | 64.2 | 41.3 | 21.4 | ||
| 350 | 364 | 165 | 102 | 55.7 | ||
| 47.2 | 46.3 | 0.0 | 63.1 | 26.5 | ||
| 16.1 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| — | — | 84.5 | — | — | ||
| 5,967 | 4,731 | 3,248 | 2,313 | 1,463 | ||
| 14.8 | 10.9 | 3.3 | 1.3 | 1.7 | ||
| 5,982 | 4,742 | 3,251 | 2,314 | 1,465 | ||
Expenses | ||||||
| 2,169 | 1,730 | 1,274 | 836 | 531 | ||
| 184 | 154 | 144 | 109 | 25.8 | ||
| 218 | 190 | 101 | 91.3 | 64.2 | ||
| 1,209 | 1,009 | 743 | 624 | 406 | ||
| 118 | 110 | 102 | 87.9 | 43.9 | ||
| 344 | 293 | 254 | 200 | 126 | ||
| 4,242 | 3,485 | 2,618 | 1,949 | 1,197 | ||
| 2,655 | 1,998 | 1,332 | 987 | 636 | ||
| 1,959 | 1,447 | 734 | 457 | 332 | ||
Profit | ||||||
| 1,740 | 1,257 | 633 | 366 | 268 | ||
| 1,740 | 1,257 | 633 | 366 | 268 | ||
| 463 | 313 | 169 | 109 | 64.3 | ||
| −32.6 | −4.7 | −14.2 | −22.8 | −0.6 | ||
| 430 | 308 | 155 | 86.2 | 63.6 | ||
| 1,310 | 949 | 479 | 279 | 205 | ||
| 1,310 | 949 | 479 | 279 | 205 | ||
| 2.3 | −0.4 | −7.9 | −5.1 | −3.1 | ||
| 1,312 | 949 | 471 | 274 | 202 | ||
| — | 949 | 479 | 279 | — | ||
Per share | ||||||
| ₹13.62 | ₹10.15 | ₹5.80 | ₹3.39 | ₹11.06 | ||
| ₹13.57 | ₹10.12 | ₹5.77 | ₹3.36 | ₹10.94 | ||
Other comprehensive income — detail | ||||||
| 2.3 | −0.4 | −7.9 | −5.1 | −3.1 | ||
| −2.6 | −5.8 | −3.4 | −2.9 | −1.3 | ||
| −1.0 | −1.5 | −0.8 | — | — | ||
| — | — | — | −0.7 | −0.3 | ||
| 1.4 | 5.2 | −4.3 | −3.9 | −3.0 | ||
| −2.4 | 1.3 | 1.0 | — | — | ||
| — | — | — | −1.0 | −0.7 | ||
| — | 949 | — | — | — | ||
Per share — as-filed variants | ||||||
| ₹13.62 | ₹10.15 | ₹5.80 | ₹3.39 | ₹11.06 | ||
| ₹13.57 | ₹10.12 | ₹5.77 | ₹3.36 | ₹10.94 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 1,740 | 1,257 | 633 | 366 | 268 | ||
| 1,310 | 949 | 479 | 279 | 205 | ||
| ₹13.62 | ₹10.15 | ₹5.80 | ₹3.39 | ₹11.06 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | ||||||
| + Interest Income | 1,167.3 | 1,822.8 | 2,605.6 | 3,727.7 | 4,823.3 | |
| + Dividend Income | 0.0 | 0.0 | 0.3 | 0.0 | 0.3 | |
| + Fees & Commission Income | 154.1 | 230.6 | 327.9 | 574.8 | 650.0 | |
| + Net Gain on Fair Value Changes | 21.4 | 41.3 | 64.2 | 18.2 | 45.9 | |
| + Net Gain on Derecognition — Amortised Cost | 55.7 | 101.8 | 165.1 | 364.0 | 350.1 | |
| + Sale of Services | 26.5 | 63.1 | 0.0 | 46.3 | 47.2 | |
| + Sale of Products | 0.0 | 0.0 | 0.0 | 0.0 | 16.1 | |
| + Other Operating Revenue | — | — | 84.5 | — | — | |
| Revenue from Operations | 1,463.3 | 2,312.9 | 3,247.5 | 4,731.1 | 5,967.4 | |
| Other Income | 1.7 | 1.3 | 3.3 | 10.9 | 14.8 | |
| Total Income | 1,465.0 | 2,314.2 | 3,250.8 | 4,742.0 | 5,982.2 | |
| Expenses | ||||||
| + Finance Costs | 531.1 | 835.9 | 1,273.6 | 1,729.8 | 2,168.6 | |
| + Fees & Commission Expense | 25.8 | 109.3 | 144.4 | 154.0 | 184.2 | |
| + Impairment on Financial Instruments | 64.2 | 91.3 | 100.8 | 189.5 | 218.4 | |
| + Employee Benefit Expense | 406.1 | 623.7 | 743.0 | 1,008.7 | 1,208.8 | |
| + Depreciation & Amortisation | 43.9 | 87.9 | 101.7 | 109.6 | 118.0 | |
| + Other Expenses | 125.6 | 200.5 | 254.0 | 293.0 | 343.9 | |
| Total Expenses | 1,196.7 | 1,948.6 | 2,617.5 | 3,484.6 | 4,242.0 | |
| Net Interest Income | 636.2 | 986.9 | 1,332.0 | 1,997.9 | 2,654.7 | |
| Pre-provision Operating Profit (derived) | 332.5 | 456.9 | 734.1 | 1,447.0 | 1,958.6 | |
| Profit | ||||||
| PBT before Exceptional Items | 268.3 | 365.6 | 633.3 | 1,257.4 | 1,740.2 | |
| Pretax Income | 268.3 | 365.6 | 633.3 | 1,257.4 | 1,740.2 | |
| + Current Tax | 64.3 | 109.0 | 169.0 | 313.0 | 462.9 | |
| + Deferred Tax | -0.6 | -22.8 | -14.2 | -4.7 | -32.6 | |
| Tax Expense | 63.6 | 86.2 | 154.8 | 308.3 | 430.3 | |
| Net Income | 204.7 | 279.4 | 478.5 | 949.2 | 1,310.0 | |
| + Net Income — Continuing Ops | 204.7 | 279.4 | 478.5 | 949.2 | 1,310.0 | |
| + Other Comprehensive Income | -3.1 | -5.1 | -7.9 | -0.4 | 2.3 | |
| Total Comprehensive Income | 201.5 | 274.3 | 470.6 | 948.7 | 1,312.2 | |
| Net Income to Common | — | 279.4 | 478.5 | 949.2 | — | |
| Per Share | ||||||
| Basic EPS | 11.06 | 3.39 | 5.80 | 10.15 | 13.62 | |
| Diluted EPS | 10.94 | 3.36 | 5.77 | 10.12 | 13.57 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | -3.1 | -5.1 | -7.9 | -0.4 | 2.3 | |
| + Items NOT to be Reclassified to P&L | -1.3 | -2.9 | -3.4 | -5.8 | -2.6 | |
| + Tax on Items NOT to be Reclassified | — | — | -0.8 | -1.5 | -1.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.3 | -0.7 | — | — | — | |
| + Items to be Reclassified to P&L | -3.0 | -3.9 | -4.3 | 5.2 | 1.4 | |
| + Tax on Items to be Reclassified | — | — | 1.0 | 1.3 | -2.4 | |
| + Tax on Items to be Reclassified — alt tag | -0.7 | -1.0 | — | — | — | |
| Comprehensive Income — Owners of Parent | — | — | — | 949.2 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 11.06 | 3.39 | 5.80 | 10.15 | 13.62 | |
| Diluted EPS — Continuing Operations | 10.94 | 3.36 | 5.77 | 10.12 | 13.57 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 268.3 | 365.6 | 633.3 | 1,257.4 | 1,740.2 | |
| Net Income Adj (tax-effected) | 204.7 | 279.4 | 478.5 | 949.2 | 1,310.0 | |
| EPS Adj | 11.06 | 3.39 | 5.80 | 10.15 | 13.62 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Filed Debt Equity | 2.00 | 3.00 | 3.78 | 3.43 | 3.94 | |
| Filed Iscr | 2.00 | 1.00 | — | 0.00 | 0.00 | |
| Paid Up Equity Capital | 41.2 | 82.5 | 82.5 | 96.2 | 96.2 | |