| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Financial assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 2,787 | 2,082 | 1,507 | 640 | 1,477 | ||
| 48.3 | 41.1 | 24.7 | 35.0 | 33.5 | ||
| 44.4 | 88.4 | 0.0 | 4.1 | 0.0 | ||
| 24.7 | 32.7 | 58.8 | 137 | 32.2 | ||
| 11.5 | 23.2 | 27.6 | 5.3 | 0.0 | ||
| 34,079 | 28,150 | 18,252 | 13,421 | 9,475 | ||
| 1,899 | 1,236 | 160 | 216 | 215 | ||
| 417 | 384 | 133 | 94.9 | 75.5 | ||
| 39,311 | 32,037 | 20,163 | 14,553 | 11,308 | ||
Non-financial assets | ||||||
| 21.9 | 26.7 | 44.1 | 27.9 | 19.5 | ||
| 125 | 82.2 | 84.7 | 70.6 | 47.6 | ||
| 363 | 339 | 298 | 321 | 284 | ||
| 8.3 | 0.2 | 0.1 | 0.1 | 2.5 | ||
| 11.8 | 22.2 | 43.6 | 28.6 | 7.0 | ||
| 3.7 | 2.7 | 3.0 | 19.0 | 14.8 | ||
| 194 | 165 | 195 | 130 | 111 | ||
| 728 | 639 | 668 | 597 | 486 | ||
| 40,039 | 32,676 | 20,831 | 15,150 | 11,795 | ||
Financial liabilities | ||||||
| 20.4 | 0.0 | 55.7 | 0.0 | 7.6 | ||
| 4,994 | 2,273 | 509 | 152 | 439 | ||
| 25,495 | 21,839 | 15,068 | 10,255 | 7,073 | ||
| 1,014 | 942 | 620 | 699 | 563 | ||
| 31,898 | 25,357 | 16,418 | 11,259 | 8,193 | ||
Non-financial liabilities | ||||||
| 109 | 38.7 | 41.1 | 2.5 | 1.3 | ||
| 31.7 | 34.8 | 45.8 | 27.5 | 21.5 | ||
| 42.8 | 42.0 | 22.6 | 24.6 | 13.3 | ||
| 184 | 116 | 109 | 54.6 | 36.1 | ||
| 32,082 | 25,473 | 16,527 | — | — | ||
Equity | ||||||
| 96.2 | 96.2 | 82.5 | 82.5 | 41.2 | ||
| 7,861 | 7,107 | 4,222 | 3,754 | 3,524 | ||
| 7,958 | 7,203 | 4,304 | — | — | ||
| 7,958 | 7,203 | 4,304 | 3,837 | 3,565 | ||
| 40,039 | 32,676 | 20,831 | 15,150 | 11,795 | ||
Trade payables — MSME split | ||||||
| 0.4 | 0.1 | 0.8 | 0.5 | 0.7 | ||
| 221 | 127 | 102 | 131 | 96.1 | ||
| 153 | 176 | 62.7 | 21.1 | 14.5 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Financial Assets | ||||||
| + Cash & Cash Equivalents | 1,476.8 | 639.6 | 1,506.5 | 2,081.8 | 2,786.6 | |
| + Other Bank Balances | 33.5 | 35.0 | 24.7 | 41.1 | 48.3 | |
| + Derivative Financial Instruments | 0.0 | 4.1 | 0.0 | 88.4 | 44.4 | |
| + Trade Receivables | 32.2 | 136.7 | 58.8 | 32.7 | 24.7 | |
| + Other Receivables | 0.0 | 5.3 | 27.6 | 23.2 | 11.5 | |
| + Loans | 9,475.4 | 13,421.2 | 18,251.5 | 28,149.9 | 34,079.3 | |
| + Investments | 215.0 | 216.2 | 160.4 | 1,236.1 | 1,899.3 | |
| + Other Financial Assets | 75.5 | 94.9 | 133.3 | 384.3 | 416.8 | |
| Financial Assets | 11,308.5 | 14,553.0 | 20,162.8 | 32,037.5 | 39,311.1 | |
| Non-financial Assets | ||||||
| + Current Tax Assets (net) | 19.5 | 27.9 | 44.1 | 26.7 | 21.9 | |
| + Deferred Tax Assets (net) | 47.6 | 70.6 | 84.7 | 82.2 | 125.2 | |
| + Property, Plant & Equipment | 284.0 | 321.0 | 297.9 | 339.2 | 363.2 | |
| + Capital Work-in-Progress | 2.5 | 0.1 | 0.1 | 0.2 | 8.3 | |
| + Other Intangibles | 7.0 | 28.6 | 43.6 | 22.2 | 11.8 | |
| + Intangibles under Development | 14.8 | 19.0 | 3.0 | 2.7 | 3.7 | |
| + Other Non-financial Assets | 110.8 | 129.5 | 195.1 | 165.4 | 194.4 | |
| Non-financial Assets | 486.2 | 596.7 | 668.5 | 638.5 | 728.4 | |
| Total Assets | 11,794.6 | 15,149.7 | 20,831.3 | 32,676.0 | 40,039.5 | |
| Financial Liabilities | ||||||
| + Derivative Financial Instruments | 7.6 | 0.0 | 55.7 | 0.0 | 20.4 | |
| + Debt Securities | 438.6 | 152.2 | 508.7 | 2,273.3 | 4,993.5 | |
| + Borrowings (other than Debt Securities) | 7,072.7 | 10,254.7 | 15,068.2 | 21,838.8 | 25,495.5 | |
| + Other Financial Liabilities | 563.0 | 699.4 | 620.1 | 941.7 | 1,014.3 | |
| Financial Liabilities | 8,193.1 | 11,258.6 | 16,417.8 | 25,356.9 | 31,898.3 | |
| Non-financial Liabilities | ||||||
| + Current Tax Liabilities (net) | 1.3 | 2.5 | 41.1 | 38.7 | 109.0 | |
| + Provisions | 21.5 | 27.5 | 45.8 | 34.8 | 31.7 | |
| + Other Non-financial Liabilities | 13.3 | 24.6 | 22.6 | 42.0 | 42.8 | |
| Non-financial Liabilities | 36.1 | 54.6 | 109.4 | 115.6 | 183.5 | |
| Total Liabilities | — | — | 16,527.2 | 25,472.5 | 32,081.8 | |
| Equity | ||||||
| + Equity Share Capital | 41.2 | 82.5 | 82.5 | 96.2 | 96.2 | |
| + Other Equity | 3,524.2 | 3,754.1 | 4,221.6 | 7,107.3 | 7,861.4 | |
| Equity — Owners of Parent | — | — | 4,304.1 | 7,203.5 | 7,957.6 | |
| Total Equity | 3,565.5 | 3,836.6 | 4,304.1 | 7,203.5 | 7,957.6 | |
| Total Equity & Liabilities | 11,794.6 | 15,149.7 | 20,831.3 | 32,676.0 | 40,039.5 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small Enterprises | 0.7 | 0.5 | 0.8 | 0.1 | 0.4 | |
| + Dues to Other Creditors | 96.1 | 130.5 | 101.8 | 127.0 | 221.2 | |
| + Dues to Other Creditors — Other Payables | 14.5 | 21.1 | 62.7 | 176.0 | 153.1 | |