| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Revenue from operations | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 80,285 | 72,776 | 61,164 | 48,307 | — | ||
| 8,935 | 7,754 | 5,983 | 5,267 | — | ||
| 311 | 471 | 539 | 308 | — | ||
| 11.9 | 15.7 | 27.1 | 50.0 | — | ||
| 90,532 | 81,982 | 69,684 | 54,969 | 41,397 | ||
| 31.8 | 7.1 | 41.3 | 13.0 | 8.3 | ||
| 90,563 | 81,990 | 69,725 | 54,983 | 41,406 | ||
Expenses | ||||||
| 31,281 | 28,666 | 24,771 | 18,725 | 12,560 | ||
| 4,118 | 3,658 | 2,598 | 1,932 | — | ||
| 9,793 | 9,482 | 7,966 | 4,631 | — | ||
| 10,057 | 8,979 | 7,508 | 6,396 | 5,059 | ||
| 1,108 | 1,009 | 881 | 683 | 485 | ||
| 4,436 | 4,131 | 3,939 | 3,314 | 2,694 | ||
| 60,792 | 55,924 | 47,663 | 35,681 | 25,880 | ||
| 49,004 | 44,110 | 36,393 | 29,582 | — | ||
| 39,564 | 35,547 | 30,028 | 23,933 | — | ||
Profit | ||||||
| 29,771 | 26,065 | 22,062 | 19,302 | 15,526 | ||
| −265 | −265 | 0.0 | 0.0 | 0.0 | ||
| 29,506 | 25,800 | 22,062 | 19,302 | 15,526 | ||
| 8,097 | 6,874 | 5,390 | 4,958 | 3,998 | ||
| −636 | −390 | −89.6 | −99.3 | 22.0 | ||
| 7,461 | 6,484 | 5,300 | 4,858 | 4,020 | ||
| 21.3 | 16.5 | 17.8 | 7.6 | 1.7 | ||
| 22,066 | 19,332 | 16,779 | 14,451 | 11,508 | ||
| 22,045 | 19,316 | 16,762 | 14,444 | 11,506 | ||
| 189 | −60.5 | −67.1 | 89.5 | −22.8 | ||
| 22,255 | 19,272 | 16,712 | 14,541 | 11,485 | ||
| 21,694 | 19,017 | 16,638 | 14,451 | 11,508 | ||
| 372 | 315 | 142 | 0.0 | 0.0 | ||
Per share | ||||||
| ₹34.88 | ₹30.60 | ₹268.94 | ₹236.89 | ₹190.53 | ||
| ₹34.79 | ₹30.51 | ₹268.20 | ₹235.98 | ₹189.57 | ||
Other comprehensive income — detail | ||||||
| 189 | −60.5 | −67.1 | 89.5 | — | ||
| 117 | 14.5 | −121 | 89.9 | −41.7 | ||
| 27.7 | 6.0 | −31.5 | — | — | ||
| — | — | — | 14.3 | −10.7 | ||
| 104 | −108 | 29.6 | 18.7 | 10.9 | ||
| 4.9 | −38.5 | 7.4 | — | — | ||
| — | — | — | 4.7 | 2.7 | ||
| 21,883 | 18,959 | 16,570 | 14,541 | 11,508 | ||
| 372 | 313 | 142 | 0.0 | 0.0 | ||
Per share — as-filed variants | ||||||
| ₹34.88 | ₹30.60 | ₹268.94 | ₹236.89 | ₹190.53 | ||
| ₹34.79 | ₹30.51 | ₹268.20 | ₹235.98 | ₹189.57 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 29,771 | 26,065 | 22,062 | 19,302 | 15,526 | ||
| −265 | −265 | 0.0 | 0.0 | 0.0 | ||
| 22,265 | 19,531 | 16,779 | 14,451 | 11,508 | ||
| ₹35.19 | ₹30.91 | ₹268.94 | ₹236.89 | ₹190.53 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | ||||||
| + Interest Income | — | 48,306.6 | 61,163.6 | 72,776.0 | 80,284.5 | |
| + Fees & Commission Income | — | 5,267.2 | 5,982.8 | 7,754.4 | 8,935.2 | |
| + Net Gain on Fair Value Changes | — | 308.3 | 539.0 | 471.2 | 310.9 | |
| + Sale of Services | — | 50.0 | 27.1 | 15.7 | 11.9 | |
| Revenue from Operations | 41,397.4 | 54,969.5 | 69,683.5 | 81,982.4 | 90,531.5 | |
| Other Income | 8.3 | 13.0 | 41.3 | 7.1 | 31.8 | |
| Total Income | 41,405.7 | 54,982.5 | 69,724.8 | 81,989.5 | 90,563.3 | |
| Expenses | ||||||
| + Finance Costs | 12,559.9 | 18,724.7 | 24,770.8 | 28,666.0 | 31,280.8 | |
| + Fees & Commission Expense | — | 1,931.5 | 2,597.7 | 3,658.1 | 4,117.7 | |
| + Impairment on Financial Instruments | — | 4,630.7 | 7,966.0 | 9,481.9 | 9,792.5 | |
| + Employee Benefit Expense | 5,059.1 | 6,396.0 | 7,508.3 | 8,978.5 | 10,057.0 | |
| + Depreciation & Amortisation | 485.4 | 683.3 | 881.0 | 1,009.0 | 1,108.1 | |
| + Other Expenses | 2,694.0 | 3,314.4 | 3,939.2 | 4,130.7 | 4,436.3 | |
| Total Expenses | 25,879.5 | 35,680.6 | 47,663.0 | 55,924.1 | 60,792.2 | |
| Net Interest Income | — | 29,581.9 | 36,392.8 | 44,110.1 | 49,003.7 | |
| Pre-provision Operating Profit (derived) | — | 23,932.6 | 30,027.9 | 35,547.3 | 39,563.6 | |
| Profit | ||||||
| PBT before Exceptional Items | 15,526.2 | 19,301.9 | 22,061.8 | 26,065.4 | 29,771.1 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | -265.2 | -265.2 | |
| Pretax Income | 15,526.2 | 19,301.9 | 22,061.8 | 25,800.2 | 29,505.9 | |
| + Current Tax | 3,998.2 | 4,957.7 | 5,389.7 | 6,874.2 | 8,096.8 | |
| + Deferred Tax | 22.0 | -99.3 | -89.6 | -389.9 | -636.1 | |
| Tax Expense | 4,020.2 | 4,858.4 | 5,300.2 | 6,484.3 | 7,460.7 | |
| + Share of Associates & JVs | 1.7 | 7.6 | 17.8 | 16.5 | 21.3 | |
| Net Income | 11,507.7 | 14,451.2 | 16,779.5 | 19,332.4 | 22,066.5 | |
| + Net Income — Continuing Ops | 11,506.0 | 14,443.5 | 16,761.7 | 19,315.9 | 22,045.2 | |
| + Other Comprehensive Income | -22.8 | 89.5 | -67.1 | -60.5 | 188.8 | |
| Total Comprehensive Income | 11,484.9 | 14,540.7 | 16,712.4 | 19,271.8 | 22,255.3 | |
| Net Income to Common | 11,507.7 | 14,451.2 | 16,637.8 | 19,017.4 | 21,694.4 | |
| Minority Interest | 0.0 | 0.0 | 141.7 | 315.0 | 372.1 | |
| Per Share | ||||||
| Basic EPS | 190.53 | 236.89 | 268.94 | 30.60 | 34.88 | |
| Diluted EPS | 189.57 | 235.98 | 268.20 | 30.51 | 34.79 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | 89.5 | -67.1 | -60.5 | 188.8 | |
| + Items NOT to be Reclassified to P&L | -41.7 | 89.9 | -120.8 | 14.5 | 117.3 | |
| + Tax on Items NOT to be Reclassified | — | — | -31.5 | 6.0 | 27.7 | |
| + Tax on Items NOT to be Reclassified — alt tag | -10.7 | 14.3 | — | — | — | |
| + Items to be Reclassified to P&L | 10.9 | 18.7 | 29.6 | -107.6 | 104.2 | |
| + Tax on Items to be Reclassified | — | — | 7.4 | -38.5 | 4.9 | |
| + Tax on Items to be Reclassified — alt tag | 2.7 | 4.7 | — | — | — | |
| Comprehensive Income — Owners of Parent | 11,507.7 | 14,540.7 | 16,570.0 | 18,959.2 | 21,883.4 | |
| Comprehensive Income — Non-controlling Interests | 0.0 | 0.0 | 142.4 | 312.7 | 371.9 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 190.53 | 236.89 | 268.94 | 30.60 | 34.88 | |
| Diluted EPS — Continuing Operations | 189.57 | 235.98 | 268.20 | 30.51 | 34.79 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 15,526.2 | 19,301.9 | 22,061.8 | 26,065.4 | 29,771.1 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | -265.2 | -265.2 | |
| Net Income Adj (tax-effected) | 11,507.7 | 14,451.2 | 16,779.5 | 19,530.9 | 22,264.6 | |
| EPS Adj | 190.53 | 236.89 | 268.94 | 30.91 | 35.19 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 120.9 | 123.6 | 124.2 | 621.8 | 622.4 | |