In ₹ Crore except Per Share Latest Annual | AYE FY26 | SGFIN FY26 | NORTHARC FY26 | INDOSTAR FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 18.35× | 29.67× | ◆ 12.40× | 25.33× | 25.33× -28% | |
| P/B | 1.72× | 3.02× | 1.28× | ◆ 1.05× | 1.28× +34% | |
| Market Cap | ₹4,366 Cr | ₹4,406 Cr | ₹5,009 Cr | ₹3,982 Cr | ₹4,406 Cr -1% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | — | — | 5.86% | 5.86% | |
| Revenue CAGR 5Y | — | — | — | 1.71% | 1.71% | |
| Net Income CAGR 3Y | — | — | — | -14.56% | -14.56% | |
| Revenue YoY (latest Q) | — | — | ◆ 28.80% | 5.93% | 17.37% | |
| Net Income YoY (latest Q) | — | — | ◆ 45.82% | -97.90% | -26.04% | |
| Profitability | ||||||
| EBITDA Margin | 41.83% | ◆ 91.91% | 53.81% | -16.31% | 53.81% -22% | |
| Net Income Margin | 10.67% | ◆ 38.29% | 15.00% | 10.08% | 15.00% -29% | |
| Return on Common Equity | 7.65% | 8.74% | ◆ 10.41% | 3.71% | 8.74% -12% | |
| Return on Assets | 2.49% | ◆ 3.06% | 2.41% | 1.48% | 2.41% +3% | |
| Credit & Quality | ||||||
| Interest Coverage | 1.37× | ◆ 2.27× | 1.60× | -0.41× | 1.60× -14% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,815 Cr | ₹333 Cr | ₹2,690 Cr | ₹1,393 Cr | ₹1,393 Cr +30% | |
| Net Income | ₹194 Cr | ₹128 Cr | ₹404 Cr | ₹140 Cr | ₹140 Cr +38% | |
| Total Assets | ₹7,773 Cr | ₹4,173 Cr | ₹16,745 Cr | ₹9,517 Cr | ₹9,517 Cr -18% | |
| EPS | ₹9.73 | ₹22.75 | ₹24.99 | ₹9.73 | ₹22.75 -57% | |
| Book Value per Share | ₹103.59 | ₹223.73 | ₹241.44 | ₹234.16 | ₹234.16 -56% | |