In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Interest Income | |||||
| + Interest on Advances / Bills | 72,156.3 | 79,255.8 | 80,098.5 | 81,024.2 | |
| + Income on Investments | 22,829.0 | 23,630.8 | 22,872.7 | 22,693.3 | |
| + Interest on RBI / Interbank | 4,890.9 | 5,124.8 | 3,162.4 | 2,973.1 | |
| + Other Interest | 499.3 | 405.9 | 665.3 | 896.5 | |
| Interest Earned | 1,00,375.6 | 1,08,417.3 | 1,06,798.9 | 1,07,587.0 | |
| Interest Expended | 63,363.7 | 70,733.3 | 69,477.3 | 69,287.9 | |
| Net Interest Income | 37,011.9 | 37,684.0 | 37,321.6 | 38,299.1 | |
| Other Income | 17,812.8 | 21,562.0 | 21,600.6 | 21,964.8 | |
| Total Income | 1,18,188.4 | 1,29,979.3 | 1,28,399.5 | 1,29,551.8 | |
| Operating | |||||
| + Employee Cost | 14,593.2 | 14,996.3 | 15,687.3 | 15,580.6 | |
| + Other Operating Expenses | 11,912.6 | 13,047.9 | 14,518.4 | 14,862.6 | |
| Operating Expenses | 26,505.8 | 28,044.2 | 30,205.7 | 30,443.2 | |
| Operating Profit (PPOP) | 28,318.8 | 31,201.8 | 28,716.5 | 29,820.7 | |
| Provisions & Contingencies | 6,810.6 | 7,777.9 | 4,432.0 | 3,738.1 | |
| Profit | |||||
| Pretax Income | 21,508.2 | 23,423.9 | 24,284.5 | 26,082.7 | |
| Tax Expense | 7,799.3 | 5,502.7 | 5,503.9 | 6,070.5 | |
| Net Income | 13,708.9 | 17,921.2 | 18,780.6 | 20,012.2 | |
| Net Income to Common | 13,797.1 | 18,027.0 | 19,430.2 | 20,643.8 | |
| Per Share | |||||
| Basic EPS | 19.15 | 23.62 | 25.45 | 27.05 | |
| Diluted EPS | 19.15 | 23.62 | 25.45 | 27.05 | |
| Book Value per Share | 0.0 | 0.0 | 0.0 | 0.0 | |
| Revenue Detail — as filed | |||||
| + Share of P&L — Partnership Firms / LLPs | 88.2 | 105.8 | 649.6 | — | |
| Profit Build-up — Alternate / Pre-Ind-AS Tags | |||||
| + Adjustments to Profit / (Loss) | 7,700.9 | 5,218.9 | 5,392.6 | — | |
| Per Share — as-filed variants | |||||
| Basic EPS before Extraordinary Items | 19.15 | 23.62 | 25.45 | 27.05 | |
| Diluted EPS before Extraordinary Items | 19.15 | 23.62 | 25.45 | 27.05 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| At1 Ratio | 0.01 | 0.01 | 0.01 | 0.04 | |
| Cet1 Ratio | 0.14 | 0.15 | 0.16 | 0.63 | |
| Expenditure Ex Provisions | 89,869.5 | 98,777.5 | 99,683.1 | 99,731.1 | |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Roa | 0.01 | 0.00 | 0.00 | 0.00 | |
| Gnpa Pct | 0.05 | 0.00 | 0.00 | 0.00 | |
| Gross Npa | 43,097.7 | 0.0 | 0.0 | 0.0 | |
| Net Npa | 8,989.9 | 0.0 | 0.0 | 0.0 | |
| Nnpa Pct | 0.01 | 0.00 | 0.00 | 0.00 | |
| Paid Up Equity Capital | 7,633.6 | 7,633.6 | 7,633.6 | 7,633.6 | |
| Pat Ordinary | 13,708.9 | 17,921.2 | 18,780.6 | 20,012.2 | |
| Pbt Before Exceptional | — | 23,423.9 | 24,284.5 | — | |
| Share Of Associates | 88.2 | 105.8 | 649.6 | 631.6 | |