alphaveSHRIRAMFIN₹1,033.30

Shriram Finance Ltd.

Annual Quarterly₹ CrorePeersCHOLAFIN M&MFIN SUNDARMFIN SBILIFE JIOFIN HDFCLIFE BANKBARODA CANBKMcap ₹1.94L Cr

View

In ₹ Crore except Per Share 12 Months Ending	Q2 FY24 30/09/2023	Q3 FY24 31/12/2023	Q4 FY24 31/03/2024	Q1 FY25 30/06/2024	Q2 FY25 30/09/2024	Q3 FY25 31/12/2024	Q4 FY25 31/03/2025	Q1 FY26 30/06/2025	Q2 FY26 30/09/2025	Q3 FY26 31/12/2025	Q4 FY26 31/03/2026	Q1 FY27 30/06/2026
Revenue from Operations	8,883.8	9,300.7	9,904.3	9,605.0	10,089.5	10,698.3	11,454.2	11,536.3	11,912.4	12,170.8	12,513.4	13,400.4
Other Income	9.2	5.1	14.0	4.7	7.1	7.2	6.0	6.1	8.9	25.8	18.9	18.3
Total Income	8,893.0	9,305.8	9,918.3	9,609.7	10,096.7	10,705.5	11,460.3	11,542.4	11,921.3	12,196.5	12,532.4	13,418.7
Expenses
+ Employee Benefit Expense	851.5	877.0	895.6	868.4	906.7	970.4	905.7	977.4	945.3	1,238.5	969.6	1,144.3
+ Finance Costs	3,798.0	3,893.0	4,197.5	4,128.9	4,350.4	4,751.3	5,224.0	5,400.8	5,524.8	5,259.4	5,336.1	5,204.5
+ Depreciation & Amortisation	141.4	151.8	159.1	153.5	158.9	161.9	171.1	173.1	174.5	176.6	174.7	182.8
+ Other Expenses	452.9	489.0	530.3	490.9	547.4	582.6	654.1	657.1	663.5	645.0	640.8	680.1
Total Expenses	6,488.8	6,793.2	7,175.5	6,943.1	7,345.2	7,946.3	8,688.3	8,636.2	8,808.4	8,833.0	8,614.9	8,793.0
EBITDA	6,334.3	6,552.4	7,085.4	6,944.3	7,253.7	7,665.2	8,161.0	8,474.0	8,803.4	8,773.7	9,409.3	9,994.7
EBIT	6,193.0	6,400.5	6,926.3	6,790.8	7,094.8	7,503.3	7,990.0	8,300.9	8,628.9	8,597.1	9,234.6	9,811.9
Profit
PBT before Exceptional Items	2,404.2	2,512.6	2,742.9	2,666.6	2,751.5	2,759.2	2,772.0	2,906.2	3,113.0	3,363.5	3,917.5	4,625.7
+ Exceptional Items	0.0	0.0	0.0	0.0	0.0	1,553.7	0.0	0.0	0.0	0.0	0.0	0.0
Pretax Income	2,404.2	2,512.6	2,742.9	2,666.6	2,751.5	4,312.8	2,772.0	2,906.2	3,113.0	3,363.5	3,917.5	4,625.7
+ Current Tax	822.5	885.2	1,013.8	995.3	815.2	1,282.4	498.0	979.4	1,030.2	1,119.3	1,032.0	1,397.6
+ Deferred Tax	-207.7	-244.9	-289.3	-309.3	-134.9	-201.7	134.6	-228.4	-227.0	-279.8	-129.7	-219.1
Tax Expense	614.9	640.2	724.5	686.0	680.3	1,080.7	632.6	751.0	803.2	839.5	902.3	1,178.5
+ Share of Associates & JVs	2.6	1.2	3.0	1.2	3.4	3.4	4.4	4.2	4.4	5.7	6.2	5.5
Net Income	1,791.8	1,873.6	2,021.3	2,030.6	2,153.3	3,248.6	2,143.8	2,159.4	2,314.2	2,529.7	3,021.0	3,452.8
+ Net Income — Continuing Ops	1,789.3	1,872.4	2,018.3	1,980.6	2,071.3	3,232.1	2,139.4	2,155.3	2,309.8	2,524.0	3,015.1	3,447.3
+ Net Income — Discontinued Ops	0.0	0.0	0.0	48.9	78.6	13.2	0.0	-0.1	-0.1	-0.0	-0.4	0.0
+ Other Comprehensive Income	98.6	-49.8	-59.9	6.6	67.8	105.6	-381.3	37.2	184.3	68.5	598.3	-106.4
Total Comprehensive Income	1,890.4	1,823.8	1,961.4	2,037.2	2,221.1	3,354.2	1,762.5	2,196.6	2,498.5	2,598.1	3,619.3	3,346.3
Net Income to Common	1,786.1	1,866.2	2,008.8	2,022.8	2,140.4	3,246.9	2,143.8	2,159.4	2,314.2	2,529.7	3,020.9	3,452.8
Minority Interest	5.7	7.4	12.5	7.8	12.9	1.8	0.0	-0.0	-0.0	0.0	0.0	0.0
Per Share
Basic EPS	47.61	49.70	53.47	53.82	56.93	17.27	11.40	11.48	12.30	13.45	16.06	14.86
Diluted EPS	47.45	49.57	53.36	53.73	56.85	17.25	11.39	11.47	12.29	13.44	16.05	14.85
Revenue Detail — as filed
+ Rental Income	0.1	—	0.0	—	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
+ Dividend Income	1.5	—	0.0	—	1.7	0.0	0.0	0.0	1.8	0.0	0.0	0.0
+ Fees & Commission Income	125.4	—	196.1	—	114.3	133.3	330.6	99.6	109.7	137.0	147.6	127.4
+ Net Gain on Fair Value Changes	12.8	—	31.2	—	15.1	87.3	111.3	135.0	97.4	57.0	65.6	185.5
+ Net Gain on Derecognition — Amortised Cost	147.9	—	112.2	—	47.0	28.8	13.6	0.0	0.0	0.0	0.0	0.0
Expense Detail — as filed
+ Fees & Commission Expense	105.0	—	128.0	—	146.8	154.3	170.1	142.3	166.9	203.3	84.1	118.1
+ Impairment on Financial Instruments	1,140.1	—	1,265.0	—	1,235.0	1,325.8	1,563.3	1,285.6	1,333.3	1,310.3	1,409.7	1,463.3
Continuing & Discontinued Operations
+ Discontinued Operations — before Tax	0.0	0.0	0.0	64.2	97.2	21.4	0.0	-0.1	-0.1	-0.0	-0.4	0.0
+ Tax — Discontinued Operations	0.0	0.0	0.0	15.3	18.6	8.2	0.0	0.0	0.0	0.0	0.0	0.0
Other Comprehensive Income — detail
+ Other Comprehensive Income	98.6	—	-59.9	—	67.8	105.6	-381.3	37.2	184.3	68.5	598.3	-106.4
+ Items NOT to be Reclassified to P&L	-15.9	-18.5	-28.1	1.5	-12.2	39.3	-11.7	-7.4	6.2	14.4	42.3	-39.1
+ Tax on Items NOT to be Reclassified	—	—	—	—	—	—	-2.9	-1.7	2.4	0.8	10.0	-8.2
+ Tax on Items NOT to be Reclassified — alt tag	-4.0	-4.7	-7.1	0.4	-3.1	10.2	—	—	—	—	—	—
+ Items to be Reclassified to P&L	147.7	-48.2	-51.9	7.3	102.8	102.2	-497.9	57.2	241.2	73.2	756.4	-101.1
+ Tax on Items to be Reclassified	—	—	—	—	—	—	-125.3	14.4	60.7	18.4	190.4	-25.4
+ Tax on Items to be Reclassified — alt tag	37.2	-12.1	-13.0	1.8	25.9	25.7	—	—	—	—	—	—
Comprehensive Income — Owners of Parent	1,884.8	1,816.2	1,949.1	2,029.5	2,208.2	106.5	1,762.5	2,196.6	184.3	2,598.1	3,619.2	3,346.3
Comprehensive Income — Non-controlling Interests	5.6	7.6	12.4	7.7	12.9	-1.0	0.0	-0.0	0.0	0.0	0.0	0.0
Per Share — as-filed variants
Basic EPS — Continuing Operations	47.61	49.70	53.47	52.73	55.18	17.21	11.40	11.48	12.30	13.45	16.06	14.86
Diluted EPS — Continuing Operations	47.45	49.57	53.36	52.64	55.10	17.19	11.39	11.47	12.29	13.44	16.05	14.85
Basic EPS — Discontinued Operations	0.00	0.00	0.00	1.09	1.75	0.06	0.00	0.00	0.00	0.00	0.00	0.00
Diluted EPS — Discontinued Operations	0.00	0.00	0.00	1.09	1.75	0.06	0.00	0.00	0.00	0.00	0.00	0.00
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	8,883.8	9,300.7	9,904.3	9,605.0	10,089.5	10,698.3	11,454.2	11,536.3	11,912.4	12,170.8	12,513.4	13,400.4
Gross Margin %	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	2,404.2	2,512.6	2,742.9	2,666.6	2,751.5	2,759.2	2,772.0	2,906.2	3,113.0	3,363.5	3,917.5	4,625.7
− Exceptional Items (reconciliation)	0.0	0.0	0.0	0.0	0.0	1,553.7	0.0	0.0	0.0	0.0	0.0	0.0
Net Income Adj (tax-effected)	1,791.8	1,873.6	2,021.3	2,030.6	2,153.3	2,084.3	2,143.8	2,159.4	2,314.2	2,529.7	3,021.0	3,452.8
EPS Adj	47.61	49.70	53.47	53.82	56.93	11.08	11.40	11.48	12.30	13.45	16.06	14.86
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00	2.00	2.00	2.00	2.00	2.00	2.00	2.00
Filed Debt Equity	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.02
Interest Earned	8,478.1	—	9,400.1	—	9,814.5	10,340.8	10,789.5	11,173.6	11,551.4	11,839.3	12,093.6	12,916.3
Paid Up Equity Capital	375.4	375.6	375.8	375.9	376.0	376.1	376.1	376.1	376.2	376.3	376.3	470.6

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: Q1 FY27 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.