| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Revenue from operations | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 50,235 | 46,658 | 40,308 | 34,698 | 29,206 | ||
| 1.8 | 1.8 | 1.7 | 1.5 | 6.5 | ||
| 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | ||
| 558 | 494 | 682 | 542 | 267 | ||
| 378 | 355 | 201 | 145 | 364 | ||
| 0.0 | 0.0 | 133 | 505 | 280 | ||
| 51,877 | 48,133 | 41,834 | 36,380 | 30,477 | ||
| 72.4 | 59.7 | 25.1 | 33.5 | 31.6 | ||
| 51,949 | 48,193 | 41,859 | 36,413 | 30,508 | ||
Expenses | ||||||
| 20,765 | 21,521 | 18,455 | 15,522 | 12,931 | ||
| 496 | 597 | 572 | 441 | 313 | ||
| 6,061 | 5,339 | 5,312 | 4,552 | 4,169 | ||
| 4,438 | 4,131 | 3,651 | 3,472 | 2,636 | ||
| 714 | 699 | 645 | 588 | 601 | ||
| 2,637 | 2,606 | 2,275 | 1,878 | 1,644 | ||
| 35,110 | 34,892 | 30,910 | 26,453 | 22,295 | ||
| 29,470 | 25,137 | 21,853 | 19,177 | 16,275 | ||
| 22,900 | 18,639 | 16,261 | 14,513 | 12,383 | ||
Profit | ||||||
| 16,839 | 13,300 | 10,949 | 9,960 | 8,214 | ||
| 0.0 | 0.0 | 1,554 | 0.0 | 0.0 | ||
| 16,839 | 13,300 | 12,503 | 9,960 | 8,214 | ||
| 5,085 | 4,161 | 3,591 | 3,451 | 2,923 | ||
| −910 | −865 | −511 | −882 | −721 | ||
| 4,175 | 3,296 | 3,080 | 2,569 | 2,202 | ||
| 23.9 | 20.5 | 12.3 | 7.8 | 8.6 | ||
| 12,687 | 10,024 | 9,576 | 7,399 | 6,020 | ||
| 12,664 | 10,004 | 9,423 | 7,391 | 6,011 | ||
| −0.5 | −0.6 | 141 | 0.0 | 0.0 | ||
| 848 | 888 | −201 | −88.2 | −26.5 | ||
| 13,536 | 10,912 | 9,375 | 7,311 | 5,994 | ||
| 12,687 | 10,024 | 9,554 | 7,366 | 6,011 | ||
| 0.0 | −0.0 | 22.5 | 32.5 | 9.0 | ||
Per share | ||||||
| ₹60.03 | ₹53.29 | ₹50.82 | ₹196.32 | ₹160.54 | ||
| ₹60.00 | ₹53.25 | ₹50.75 | ₹195.69 | ₹159.83 | ||
Continuing & discontinued operations | ||||||
| −0.5 | −0.6 | 183 | 0.0 | 0.0 | ||
| 0.0 | 0.0 | 42.1 | 0.0 | 0.0 | ||
Other comprehensive income — detail | ||||||
| 848 | 888 | −201 | −88.2 | −26.5 | ||
| 4.8 | 55.4 | 16.9 | −62.0 | −20.6 | ||
| −0.1 | 11.2 | 4.5 | — | — | ||
| — | — | — | −15.7 | −5.1 | ||
| 1,127 | 1,128 | −286 | −56.0 | −14.7 | ||
| 284 | 284 | −71.9 | — | — | ||
| — | — | — | −14.1 | −3.7 | ||
| 13,535 | 10,912 | 9,354 | 7,278 | 5,985 | ||
| 0.0 | −0.0 | 21.4 | 32.5 | 8.9 | ||
Per share — as-filed variants | ||||||
| ₹60.03 | ₹53.29 | ₹50.19 | ₹196.32 | ₹160.54 | ||
| ₹60.00 | ₹53.25 | ₹50.12 | ₹195.69 | ₹159.83 | ||
| ₹0.00 | ₹0.00 | ₹0.63 | ₹0.00 | ₹0.00 | ||
| ₹0.00 | ₹0.00 | ₹0.63 | ₹0.00 | ₹0.00 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 16,839 | 13,300 | 10,949 | 9,960 | 8,214 | ||
| 0.0 | 0.0 | 1,554 | 0.0 | 0.0 | ||
| 12,687 | 10,024 | 8,405 | 7,399 | 6,020 | ||
| ₹60.03 | ₹53.29 | ₹44.61 | ₹196.32 | ₹160.54 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | ||||||
| + Interest Income | 29,205.9 | 34,698.4 | 40,307.6 | 46,657.8 | 50,235.0 | |
| + Dividend Income | 6.5 | 1.5 | 1.7 | 1.8 | 1.8 | |
| + Rental Income | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | |
| + Fees & Commission Income | 266.6 | 542.2 | 681.9 | 493.9 | 558.4 | |
| + Net Gain on Fair Value Changes | 363.8 | 144.7 | 200.9 | 355.0 | 377.8 | |
| + Net Gain on Derecognition — Amortised Cost | 279.5 | 504.8 | 132.6 | 0.0 | 0.0 | |
| Revenue from Operations | 30,476.8 | 36,379.5 | 41,834.4 | 48,133.0 | 51,877.1 | |
| Other Income | 31.6 | 33.5 | 25.1 | 59.7 | 72.4 | |
| Total Income | 30,508.4 | 36,413.0 | 41,859.5 | 48,192.7 | 51,949.5 | |
| Expenses | ||||||
| + Finance Costs | 12,931.3 | 15,521.8 | 18,454.6 | 21,521.0 | 20,764.8 | |
| + Fees & Commission Expense | 313.3 | 441.4 | 572.5 | 596.5 | 496.4 | |
| + Impairment on Financial Instruments | 4,169.1 | 4,552.3 | 5,311.7 | 5,339.0 | 6,060.7 | |
| + Employee Benefit Expense | 2,636.4 | 3,471.5 | 3,651.2 | 4,130.7 | 4,437.8 | |
| + Depreciation & Amortisation | 600.7 | 587.6 | 645.3 | 698.9 | 714.0 | |
| + Other Expenses | 1,644.0 | 1,878.2 | 2,275.0 | 2,606.3 | 2,636.7 | |
| Total Expenses | 22,294.7 | 26,452.8 | 30,910.2 | 34,892.5 | 35,110.4 | |
| Net Interest Income | 16,274.6 | 19,176.7 | 21,853.1 | 25,136.8 | 29,470.2 | |
| Pre-provision Operating Profit (derived) | 12,382.8 | 14,512.5 | 16,260.9 | 18,639.1 | 22,899.8 | |
| Profit | ||||||
| PBT before Exceptional Items | 8,213.7 | 9,960.2 | 10,949.3 | 13,300.2 | 16,839.1 | |
| + Exceptional Items | 0.0 | 0.0 | 1,553.7 | 0.0 | 0.0 | |
| Pretax Income | 8,213.7 | 9,960.2 | 12,502.9 | 13,300.2 | 16,839.1 | |
| + Current Tax | 2,923.0 | 3,451.0 | 3,590.9 | 4,160.8 | 5,085.0 | |
| + Deferred Tax | -720.7 | -882.0 | -511.3 | -864.8 | -909.7 | |
| Tax Expense | 2,202.3 | 2,569.1 | 3,079.6 | 3,296.0 | 4,175.3 | |
| + Share of Associates & JVs | 8.6 | 7.8 | 12.3 | 20.5 | 23.9 | |
| Net Income | 6,020.0 | 7,398.9 | 9,576.3 | 10,024.2 | 12,687.2 | |
| + Net Income — Continuing Ops | 6,011.5 | 7,391.1 | 9,423.3 | 10,004.2 | 12,663.8 | |
| + Net Income — Discontinued Ops | 0.0 | 0.0 | 140.7 | -0.6 | -0.5 | |
| + Other Comprehensive Income | -26.5 | -88.2 | -201.4 | 888.2 | 848.3 | |
| Total Comprehensive Income | 5,993.6 | 7,310.7 | 9,375.0 | 10,912.4 | 13,535.5 | |
| Net Income to Common | 6,011.0 | 7,366.4 | 9,553.8 | 10,024.2 | 12,687.2 | |
| Minority Interest | 9.0 | 32.5 | 22.5 | -0.0 | 0.0 | |
| Per Share | ||||||
| Basic EPS | 160.54 | 196.32 | 50.82 | 53.29 | 60.03 | |
| Diluted EPS | 159.83 | 195.69 | 50.75 | 53.25 | 60.00 | |
| Continuing & Discontinued Operations | ||||||
| + Discontinued Operations — before Tax | 0.0 | 0.0 | 182.8 | -0.6 | -0.5 | |
| + Tax — Discontinued Operations | 0.0 | 0.0 | 42.1 | 0.0 | 0.0 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | -26.5 | -88.2 | -201.4 | 888.2 | 848.3 | |
| + Items NOT to be Reclassified to P&L | -20.6 | -62.0 | 16.9 | 55.4 | 4.8 | |
| + Tax on Items NOT to be Reclassified | — | — | 4.5 | 11.2 | -0.1 | |
| + Tax on Items NOT to be Reclassified — alt tag | -5.1 | -15.7 | — | — | — | |
| + Items to be Reclassified to P&L | -14.7 | -56.0 | -285.6 | 1,128.0 | 1,127.2 | |
| + Tax on Items to be Reclassified | — | — | -71.9 | 283.9 | 283.7 | |
| + Tax on Items to be Reclassified — alt tag | -3.7 | -14.1 | — | — | — | |
| Comprehensive Income — Owners of Parent | 5,984.6 | 7,278.1 | 9,353.5 | 10,912.4 | 13,535.5 | |
| Comprehensive Income — Non-controlling Interests | 8.9 | 32.5 | 21.4 | -0.0 | 0.0 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 160.54 | 196.32 | 50.19 | 53.29 | 60.03 | |
| Diluted EPS — Continuing Operations | 159.83 | 195.69 | 50.12 | 53.25 | 60.00 | |
| Basic EPS — Discontinued Operations | 0.00 | 0.00 | 0.63 | 0.00 | 0.00 | |
| Diluted EPS — Discontinued Operations | 0.00 | 0.00 | 0.63 | 0.00 | 0.00 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 8,213.7 | 9,960.2 | 10,949.3 | 13,300.2 | 16,839.1 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 1,553.7 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | 6,020.0 | 7,398.9 | 8,405.3 | 10,024.2 | 12,687.2 | |
| EPS Adj | 160.54 | 196.32 | 44.61 | 53.29 | 60.03 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 2.00 | 2.00 | 2.00 | |
| Filed Debt Equity | 4.00 | 4.00 | 4.15 | 3.80 | 2.12 | |
| Paid Up Equity Capital | 374.4 | 375.8 | 376.1 | 376.3 | 470.6 | |