In ₹ Crore except Per Share 12 Months Ending | Q2 FY26 30/09/2025 | Q3 FY26 31/12/2025 | Q4 FY26 31/03/2026 | Q1 FY27 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 74.7 | 86.3 | 105.4 | 136.1 | |
| Other Income | 0.0 | 0.0 | 0.2 | 0.0 | |
| Total Income | 74.7 | 86.3 | 105.7 | 136.1 | |
| Expenses | |||||
| + Employee Benefit Expense | 3.5 | 2.0 | 3.5 | 6.2 | |
| + Finance Costs | 30.3 | 36.4 | 42.9 | 54.1 | |
| + Depreciation & Amortisation | 0.0 | 0.2 | 0.2 | 0.2 | |
| + Other Expenses | 2.5 | 3.4 | 2.5 | 3.2 | |
| Total Expenses | 36.3 | 43.2 | 49.4 | 64.5 | |
| EBITDA | 68.8 | 79.6 | 99.1 | 125.9 | |
| EBIT | 68.8 | 79.5 | 98.9 | 125.7 | |
| Profit | |||||
| PBT before Exceptional Items | 38.4 | 43.0 | 56.2 | 71.6 | |
| Pretax Income | 38.4 | 43.0 | 56.2 | 71.6 | |
| + Current Tax | 10.0 | 10.9 | 13.2 | 18.1 | |
| + Deferred Tax | 0.1 | -0.3 | 0.8 | -0.2 | |
| Tax Expense | 10.0 | 10.6 | 13.9 | 17.9 | |
| Net Income | 28.4 | 32.5 | 42.3 | 53.7 | |
| + Net Income — Continuing Ops | 28.4 | 32.5 | 42.3 | 53.7 | |
| + Other Comprehensive Income | 0.0 | 0.0 | 0.2 | 0.0 | |
| Total Comprehensive Income | 28.4 | 32.5 | 42.5 | 53.7 | |
| Per Share | |||||
| Basic EPS | 5.08 | 5.81 | 7.45 | 8.21 | |
| Diluted EPS | 4.26 | 4.90 | 7.42 | 8.05 | |
| Revenue Detail — as filed | |||||
| + Fees & Commission Income | 2.1 | 1.6 | 6.2 | 6.6 | |
| + Net Gain on Fair Value Changes | 0.0 | 0.0 | -0.0 | 0.6 | |
| Expense Detail — as filed | |||||
| + Impairment on Financial Instruments | -0.1 | 1.2 | 0.3 | 0.9 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | — | 0.2 | — | |
| + Items NOT to be Reclassified to P&L | — | — | 0.3 | — | |
| + Tax on Items NOT to be Reclassified | — | — | 0.1 | — | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 5.08 | 5.81 | 7.45 | 8.21 | |
| Diluted EPS — Continuing Operations | 4.26 | 4.90 | 7.42 | 8.05 | |
| Regulatory Disclosures — filed alongside, not part of the P&L | |||||
| Related-party Transactions — During the Period | 6.2 | — | 327.0 | — | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 74.7 | 86.3 | 105.4 | 136.1 | |
| Gross Margin % | 100.00 | 100.00 | 100.00 | 100.00 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 38.4 | 43.0 | 56.2 | 71.6 | |
| Net Income Adj (tax-effected) | 28.4 | 32.5 | 42.3 | 53.7 | |
| EPS Adj | 5.08 | 5.81 | 7.45 | 8.21 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | 0.02 | 0.00 | 0.02 | 0.02 | |
| Interest Earned | 72.6 | 84.6 | 99.2 | 128.9 | |
| Paid Up Equity Capital | 55.9 | 55.9 | 65.3 | 65.9 | |