| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 |
|---|
Revenue from operations | |||
|---|---|---|---|
| 2,629 | 2,433 | 2,176 | |
| 90.6 | 97.5 | 92.6 | |
| 20.7 | 26.4 | 31.7 | |
| 130 | 134 | 41.2 | |
| 2,870 | 2,690 | 2,342 | |
| 10.9 | 10.1 | 14.1 | |
| 2,881 | 2,700 | 2,356 | |
Expenses | |||
| 938 | 895 | 828 | |
| 347 | 314 | 289 | |
| 11.6 | 0.0 | 0.0 | |
| 420 | 412 | 405 | |
| 347 | 331 | 285 | |
| 18.5 | 18.8 | 17.9 | |
| 206 | 186 | 143 | |
| 2,289 | 2,156 | 1,968 | |
| 1,690 | 1,538 | 1,348 | |
| 1,012 | 956 | 793 | |
Profit | |||
| 592 | 544 | 388 | |
| 592 | 544 | 388 | |
| 139 | 134 | 154 | |
| 5.8 | −2.1 | −69.2 | |
| 145 | 132 | 84.8 | |
| −8.0 | −8.6 | −2.0 | |
| 439 | 404 | 301 | |
| 447 | 412 | 303 | |
| 79.2 | 41.1 | −29.3 | |
| 519 | 445 | 272 | |
| 439 | 406 | 305 | |
| 0.1 | −2.4 | −3.2 | |
Per share | |||
| ₹27.21 | ₹24.99 | ₹20.08 | |
| ₹26.97 | ₹24.82 | ₹20.03 | |
Other comprehensive income — detail | |||
| 79.2 | 41.1 | −29.3 | |
| −1.0 | −0.5 | −1.1 | |
| −0.3 | −0.1 | −0.3 | |
| 107 | 55.5 | −38.1 | |
| 26.9 | 14.0 | −9.6 | |
| 519 | 447 | 275 | |
| 0.1 | −2.4 | −3.3 | |
Per share — as-filed variants | |||
| ₹27.21 | ₹24.99 | ₹20.08 | |
| ₹26.97 | ₹24.82 | ₹20.03 | |
Adjusted (ex-exceptional items) — derived | |||
| 592 | 544 | 388 | |
| 439 | 404 | 301 | |
| ₹27.21 | ₹24.99 | ₹20.08 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Revenue from Operations | ||||
| + Interest Income | 2,176.1 | 2,432.6 | 2,628.7 | |
| + Fees & Commission Income | 92.6 | 97.5 | 90.6 | |
| + Net Gain on Fair Value Changes | 31.7 | 26.4 | 20.7 | |
| + Net Gain on Derecognition — Amortised Cost | 41.2 | 133.9 | 130.0 | |
| Revenue from Operations | 2,341.6 | 2,690.2 | 2,870.0 | |
| Other Income | 14.1 | 10.1 | 10.9 | |
| Total Income | 2,355.7 | 2,700.3 | 2,880.9 | |
| Expenses | ||||
| + Finance Costs | 828.4 | 894.8 | 938.3 | |
| + Fees & Commission Expense | 288.5 | 313.6 | 346.9 | |
| + Net Loss on Fair Value Changes | 0.0 | 0.0 | 11.6 | |
| + Impairment on Financial Instruments | 404.8 | 411.9 | 420.0 | |
| + Employee Benefit Expense | 284.7 | 330.8 | 347.4 | |
| + Depreciation & Amortisation | 17.9 | 18.8 | 18.5 | |
| + Other Expenses | 143.3 | 186.2 | 206.0 | |
| Total Expenses | 1,967.6 | 2,156.2 | 2,288.8 | |
| Net Interest Income | 1,347.7 | 1,537.7 | 1,690.4 | |
| Pre-provision Operating Profit (derived) | 792.9 | 956.0 | 1,012.1 | |
| Profit | ||||
| PBT before Exceptional Items | 388.1 | 544.1 | 592.1 | |
| Pretax Income | 388.1 | 544.1 | 592.1 | |
| + Current Tax | 154.0 | 134.1 | 138.9 | |
| + Deferred Tax | -69.2 | -2.1 | 5.8 | |
| Tax Expense | 84.8 | 132.0 | 144.7 | |
| + Share of Associates & JVs | -2.0 | -8.6 | -8.0 | |
| Net Income | 301.3 | 403.6 | 439.4 | |
| + Net Income — Continuing Ops | 303.3 | 412.2 | 447.4 | |
| + Other Comprehensive Income | -29.3 | 41.1 | 79.2 | |
| Total Comprehensive Income | 272.0 | 444.7 | 518.7 | |
| Net Income to Common | 304.5 | 406.0 | 439.3 | |
| Minority Interest | -3.2 | -2.4 | 0.1 | |
| Per Share | ||||
| Basic EPS | 20.08 | 24.99 | 27.21 | |
| Diluted EPS | 20.03 | 24.82 | 26.97 | |
| Other Comprehensive Income — detail | ||||
| + Other Comprehensive Income | -29.3 | 41.1 | 79.2 | |
| + Items NOT to be Reclassified to P&L | -1.1 | -0.5 | -1.0 | |
| + Tax on Items NOT to be Reclassified | -0.3 | -0.1 | -0.3 | |
| + Items to be Reclassified to P&L | -38.1 | 55.5 | 106.9 | |
| + Tax on Items to be Reclassified | -9.6 | 14.0 | 26.9 | |
| Comprehensive Income — Owners of Parent | 275.3 | 447.1 | 518.5 | |
| Comprehensive Income — Non-controlling Interests | -3.3 | -2.4 | 0.1 | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | 20.08 | 24.99 | 27.21 | |
| Diluted EPS — Continuing Operations | 20.03 | 24.82 | 26.97 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | 388.1 | 544.1 | 592.1 | |
| Net Income Adj (tax-effected) | 301.3 | 403.6 | 439.4 | |
| EPS Adj | 20.08 | 24.99 | 27.21 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | 2.87 | 3.14 | 306.00 | |
| Paid Up Equity Capital | 161.4 | 161.6 | 161.6 | |