| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
Revenue from operations | ||||
|---|---|---|---|---|
| 2,452 | 2,109 | 1,925 | 1,492 | |
| 96.2 | 96.7 | 85.6 | 65.6 | |
| 13.0 | 17.8 | 25.6 | 19.9 | |
| 2,561 | 2,224 | 2,036 | 1,577 | |
| 2.5 | 3.0 | 44.0 | 45.8 | |
| 2,563 | 2,227 | 2,080 | 1,623 | |
Expenses | ||||
| 1,009 | 879 | 854 | 680 | |
| 0.4 | −0.2 | 18.5 | 22.9 | |
| 120 | 115 | 216 | 65.9 | |
| 493 | 444 | 390 | 318 | |
| 58.7 | 54.5 | 48.9 | 37.4 | |
| 298 | 273 | 248 | 171 | |
| 1,979 | 1,766 | 1,776 | 1,295 | |
| 1,443 | 1,230 | 1,071 | 812 | |
| 705 | 576 | 520 | 394 | |
Profit | ||||
| 585 | 461 | 304 | 328 | |
| 585 | 461 | 304 | 328 | |
| 164 | 121 | 102 | 76.9 | |
| −13.1 | −3.7 | −23.1 | 6.5 | |
| 151 | 117 | 78.6 | 83.4 | |
| 434 | 344 | 225 | 245 | |
| 434 | 344 | 225 | 245 | |
| 0.3 | 15.0 | 41.6 | 52.1 | |
| 434 | 359 | 267 | 297 | |
Per share | ||||
| ₹11.65 | ₹9.20 | ₹6.06 | ₹7.22 | |
| ₹11.55 | ₹9.12 | ₹6.04 | ₹7.12 | |
Other comprehensive income — detail | ||||
| 0.3 | 15.0 | 41.6 | 52.1 | |
| −1.4 | −0.6 | 0.1 | −0.6 | |
| −0.5 | −0.2 | 0.0 | — | |
| — | — | — | −0.2 | |
| 0.2 | 20.6 | 56.1 | 70.4 | |
| −1.0 | 5.1 | 14.6 | — | |
| — | — | — | 17.9 | |
Per share — as-filed variants | ||||
| ₹11.65 | ₹9.20 | ₹6.06 | ₹7.22 | |
| ₹11.55 | ₹9.12 | ₹6.04 | ₹7.12 | |
Adjusted (ex-exceptional items) — derived | ||||
| 585 | 461 | 304 | 328 | |
| 434 | 344 | 225 | 245 | |
| ₹11.65 | ₹9.20 | ₹6.06 | ₹7.22 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | ||||||
| + Interest Income | — | 1,491.7 | 1,924.6 | 2,109.1 | 2,451.8 | |
| + Fees & Commission Income | — | 65.6 | 85.6 | 96.7 | 96.2 | |
| + Net Gain on Fair Value Changes | — | 19.9 | 25.6 | 17.8 | 13.0 | |
| Revenue from Operations | — | 1,577.2 | 2,035.8 | 2,223.6 | 2,561.0 | |
| Other Income | — | 45.8 | 44.0 | 3.0 | 2.5 | |
| Total Income | — | 1,623.0 | 2,079.8 | 2,226.6 | 2,563.4 | |
| Expenses | ||||||
| + Finance Costs | — | 679.6 | 853.8 | 879.3 | 1,008.5 | |
| + Fees & Commission Expense | — | 22.9 | 18.5 | -0.2 | 0.4 | |
| + Impairment on Financial Instruments | — | 65.9 | 216.4 | 115.3 | 120.2 | |
| + Employee Benefit Expense | — | 317.8 | 390.3 | 443.9 | 493.4 | |
| + Depreciation & Amortisation | — | 37.4 | 48.9 | 54.5 | 58.7 | |
| + Other Expenses | — | 171.5 | 248.3 | 272.8 | 297.5 | |
| Total Expenses | — | 1,294.9 | 1,776.1 | 1,765.6 | 1,978.7 | |
| Net Interest Income | — | 812.1 | 1,070.8 | 1,229.8 | 1,443.3 | |
| Pre-provision Operating Profit (derived) | — | 393.9 | 520.1 | 576.3 | 704.8 | |
| Profit | ||||||
| PBT before Exceptional Items | — | 328.1 | 303.8 | 461.0 | 584.7 | |
| Pretax Income | — | 328.1 | 303.8 | 461.0 | 584.7 | |
| + Current Tax | — | 76.9 | 101.7 | 121.1 | 164.2 | |
| + Deferred Tax | — | 6.5 | -23.1 | -3.7 | -13.1 | |
| Tax Expense | — | 83.4 | 78.6 | 117.4 | 151.1 | |
| Net Income | — | 244.7 | 225.2 | 343.6 | 433.6 | |
| + Net Income — Continuing Ops | — | 244.7 | 225.2 | 343.6 | 433.6 | |
| + Other Comprehensive Income | — | 52.1 | 41.6 | 15.0 | 0.3 | |
| Total Comprehensive Income | — | 296.8 | 266.8 | 358.6 | 433.9 | |
| Per Share | ||||||
| Basic EPS | — | 7.22 | 6.06 | 9.20 | 11.65 | |
| Diluted EPS | — | 7.12 | 6.04 | 9.12 | 11.55 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | 52.1 | 41.6 | 15.0 | 0.3 | |
| + Items NOT to be Reclassified to P&L | — | -0.6 | 0.1 | -0.6 | -1.4 | |
| + Tax on Items NOT to be Reclassified | — | — | 0.0 | -0.2 | -0.5 | |
| + Tax on Items NOT to be Reclassified — alt tag | — | -0.2 | — | — | — | |
| + Items to be Reclassified to P&L | — | 70.4 | 56.1 | 20.6 | 0.2 | |
| + Tax on Items to be Reclassified | — | — | 14.6 | 5.1 | -1.0 | |
| + Tax on Items to be Reclassified — alt tag | — | 17.9 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | — | 7.22 | 6.06 | 9.20 | 11.65 | |
| Diluted EPS — Continuing Operations | — | 7.12 | 6.04 | 9.12 | 11.55 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | — | 328.1 | 303.8 | 461.0 | 584.7 | |
| Net Income Adj (tax-effected) | — | 244.7 | 225.2 | 343.6 | 433.6 | |
| EPS Adj | — | 7.22 | 6.06 | 9.20 | 11.65 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | — | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | — | 4.00 | 4.03 | 4.61 | 4.61 | |
| Paid Up Equity Capital | — | 369.4 | 372.7 | 374.2 | 375.1 | |