Embassy Developments DuPont analysis

Profitability Growth Credit Liquidity Working capital Dividend yield DuPont CAGR

Per cent unless marked ×

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

5-step DuPont — ROE = tax burden × interest burden × EBIT margin × turnover × leverage						FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	0.97×	0.97×	7.09×	1.02×	1.08×
	1.50×	1.72×	0.18×	2.33×	1.01×
	−51.4%	−30.1%	6.8%	−106.2%	−95.1%
	0.08×	0.08×	0.17×	0.07×	0.09×
	2.16×	2.16×	2.20×	2.11×	1.77×
	−12.9%	−8.7%	3.3%	−37.1%	−16.5%
	−9.1%	−9.1%	3.4%	−32.4%	−17.2%

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

EMBDL₹48.70

Embassy Developments Ltd.

· Real Estate

₹ CrorePeersPRESTIGE BRIGADE SOBHA DBREALTY LOTUSDEV PURVA SUNTECK TARCMcap ₹6,769 Cr

Profitability Growth Credit Liquidity Working Capital Yield Analysis DuPont

Ratios — % unless marked × 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
5-Step DuPont — ROE = Tax Burden × Interest Burden × EBIT Margin × Turnover × Leverage
Tax Burden (Net Income/Pretax) ×	1.08	1.02	7.09	0.97	0.97
Interest Burden (Pretax/EBIT) ×	1.01	2.33	0.18	1.72	1.50
EBIT Margin %	-95.09	-106.19	6.84	-30.11	-51.44
Asset Turnover ×	0.09	0.07	0.17	0.08	0.08
Financial Leverage (Assets/Equity) ×	1.77	2.11	2.20	2.16	2.16
ROE (5-step product, year-end total equity) %	-16.54	-37.14	3.32	-8.71	-12.91
ROE (owners' profit / average owners' equity) %	-17.18	-32.40	3.42	-9.10	-9.10

No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.