Valor Estate financials

·Real EstateChart ›
Latest results Q1 FY27 · Apr–Jun 2026
Revenue
₹111cr−86.8% on Q1 FY26
Net profit
−₹1.3cr₹13.7 cr in Q1 FY26
EBITDA margin
22.0%+24.3 pts on Q1 FY26
EPS
−₹0.02₹0.23 in Q1 FY26

Quarterly results

Every quarter ›
₹ croreQ1 FY27Q1 FY26Change
Revenue111840−86.8%
EBITDA24.3−19.9—
EBITDA margin22.0%−2.4%+24.3 pts
Profit before tax0.136.6−99.8%
Net profit−1.313.7—
EPS−₹0.02₹0.23—

Over time

Q1 FY27 · Apr–Jun 2026latest
Revenue₹111 crNet profit₹−1.3 crNet margin−1.2%

Amounts on the left scale in ₹ crore; per cent on the right, dashed. L = lakh crore, K = thousand crore. Touch the chart to read any period.

Key numbersby financial year

₹ crore except per share
Tap a line for its trendCurrentlast 12MFY26Mar 2026FY25Mar 2025FY24Mar 2024FY23Mar 2023FY22 and earlierAlpha Plus
4,423————
FY22 and earlierEvery year the company has filed comes with Alpha Plus.
57.257.2256786163
−36.2−36.278.971.3−67.5
7477471,8972,0252,666
5,076————
8641,5931,133357698
—+40.6%+217.0%−48.8%—
11469.7−97.0156−718
13.2%4.4%−8.6%43.6%−102.8%
10763.9−150130−718
12.027.0−1181,317−90.0
1.4%1.7%−10.4%368.5%−12.9%
₹0.22₹0.47−₹2.32₹24.32−₹1.67
—+120.3%−109.5%+1,559.8%—
—93954023796.3
—−14.0−47.7−52.20.0
92592549318496.3
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

DBREALTY₹81.54

Valor Estate Ltd.

· Real Estate
₹ CrorePeersEMBDLLOTUSDEVPURVASUNTECKTARCSOBHASIGNATUREBRIGADEMcap ₹4,423 Cr
HighlightsEnterprise ValueMultiplesPer ShareAnnuals · FY-end closes
In ₹ Crore except Per Share
12 Months Ending
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Current/LTM
TTM · last close
Market Capitalization————4,422.8
- Cash, Equiv & ST Investments162.9785.6255.857.257.2
+ Minority Interest-67.571.378.9-36.2-36.2
+ Total Debt2,666.32,025.01,897.2746.8746.8
Enterprise Value————5,076.1
Revenue698.2357.51,133.11,593.3863.7
Growth %, YoY—-48.8+217.0+40.6—
EBITDA-717.9155.9-97.069.7113.8
Margin %-102.8243.62-8.564.3713.18
EBIT-718.3129.9-150.063.9107.1
Net Income-90.01,317.1-118.027.012.0
Margin %-12.89368.46-10.421.701.39
EPS, Adj (current shares)-1.6724.32-2.320.470.22
Growth %, YoY—+1,559.8-109.5+120.3—
Cash from Operations96.3236.7540.5938.8—
Capital Expenditures-0.0-52.2-47.7-14.0—
Free Cash Flow96.3184.5492.7924.8924.8
Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.

Valor Estate financials and key ratios

Prices at the 30 October 2026 close · figures from the company's filings with NSE

Valor Estate (NSE: DBREALTY) had a market capitalisation of ₹4,331 crore at the 30 October 2026 close (₹79.85 a share), a PE ratio of 369.6 on the last four quarters' profit and a price-to-book ratio of 1.06. In FY26 its consolidated net profit was ₹25.5 crore on revenue of ₹1,593 crore; in Q1 FY27 (April–June 2026) it was a loss of ₹1.3 crore. Its debt-to-equity ratio was 0.18 on 31 March 2026. Promoters held 47.17% of the shares on 30 September 2026.

Valor Estate Q1 FY27 results
filed 14 August 2026
Share price used
₹79.85 · 30 October 2026 close
Latest balance sheet
31 March 2026
Shareholding pattern
30 September 2026

Valor Estate at a glance · consolidated

Market cap
₹4,331 Crat ₹79.85 · 30 Oct close
PE ratio (last 4 quarters)
369.6170.0 on FY26 profit
Price to book (PB)
1.06book value ₹75.44 a share
ROE (FY26)
0.6%+3.1 pts vs FY25ROCE 1.2%
Debt to equity
0.18net debt ₹667 Cr
Promoter holding
47.17%unchanged vs 30 Jun 202630 September 2026
Net worth
₹4,092 Cr−16.4% vs 31 Mar 202531 March 2026
Free cash flow (FY26)
₹925 Cr+87.7% vs FY25
EPS (FY26)
₹0.50

Questions

What is the Valor Estate PE ratio today?

Valor Estate's PE ratio is 369.6 at the 30 October 2026 close (₹79.85 a share): a market capitalisation of ₹4,331 crore divided by consolidated net profit of ₹11.7 crore over the last four quarters (Q2 FY26 to Q1 FY27). On FY26 net profit (₹25.5 crore) it is 170.0. These four quarters include net exceptional items of ₹44.8 crore (one-off gains reported separately), so the ratio on recurring profit would differ.

What is the Valor Estate PB ratio (price to book value)?

Valor Estate's price-to-book (PB) ratio is 1.06 at the 30 October 2026 close: a market capitalisation of ₹4,331 crore divided by shareholders' equity (book value) of ₹4,092 crore on 31 March 2026. That is a book value of ₹75.44 per share against a share price of ₹79.85.

What is the Valor Estate ROE and ROCE?

In FY26, Valor Estate's return on equity (ROE) was 0.6% and its return on capital employed (ROCE) was 1.2%. ROE is net profit divided by average shareholders' equity (the start and end of the year); ROCE is operating profit (EBIT) divided by average capital employed (total assets less current liabilities). In FY25, ROE was −2.5% and ROCE −2.2%.

What is the Valor Estate market cap?

Valor Estate's market capitalisation was ₹4,331 crore at the 30 October 2026 close: 54.24 crore shares at ₹79.85 each.

Is Valor Estate debt free?

No. Valor Estate had borrowings of ₹747 crore on 31 March 2026 (consolidated balance sheet), a debt-to-equity ratio of 0.18. Its cash and current investments were ₹79.7 crore, so its net debt was ₹667 crore.

What is the Valor Estate EPS?

Valor Estate's basic earnings per share (EPS) were ₹0.50 in FY26. Over the last four quarters (Q2 FY26 to Q1 FY27) they add up to ₹0.23.

What is the Valor Estate debt to equity ratio?

Valor Estate's debt-to-equity ratio was 0.18 on 31 March 2026: borrowings of ₹747 crore against total equity of ₹4,056 crore. A year earlier, on 31 March 2025, it was 0.38.

What is the Valor Estate promoter holding?

Promoters held 47.17% of Valor Estate on 30 September 2026, unchanged from the previous quarter and down 0.26 percentage points from 47.43% a year earlier, according to the shareholding pattern filed with NSE.

What is the Valor Estate free cash flow?

In FY26, Valor Estate generated ₹939 crore of cash from operations and spent ₹14 crore on capital expenditure (property, plant, equipment and intangibles), leaving free cash flow of ₹925 crore. In FY25 it was ₹493 crore.

What is the Valor Estate net worth?

Valor Estate's net worth — shareholders' equity in its consolidated balance sheet — was ₹4,092 crore on 31 March 2026, down 16.4% from ₹4,893 crore a year earlier. Its market value is a different figure: a market capitalisation of ₹4,331 crore at the 30 October 2026 close.

What is the Valor Estate book value per share?

Valor Estate's book value per share was ₹75.44 on 31 March 2026: shareholders' equity of ₹4,092 crore divided by the 54.24 crore shares in issue, down 17.0% from ₹90.87 a year earlier. The share price at the 30 October 2026 close was ₹79.85.

What is the Valor Estate revenue and profit in FY26?

In FY26 (April 2025–March 2026), Valor Estate's consolidated net profit was ₹25.5 crore, against a loss of ₹126 crore in FY25, on revenue from operations of ₹1,593 crore (up 40.6%).

What is the Valor Estate shareholding pattern?

On 30 September 2026, Valor Estate's shares were held by promoters 47.17%, foreign portfolio investors (FII/FPI) 3.86%, domestic institutions (DII) 0.31% (including mutual funds at 0.13%) and retail and other non-institutional investors 48.65%. Over the year, FII holding was down 1.31 percentage points from 5.17% and DII holding was down 0.20 percentage points from 0.51%.

What are the Valor Estate latest quarterly results?

Valor Estate's latest results are for Q1 FY27 (April–June 2026), filed on 14 August 2026: consolidated net loss ₹1.3 crore, against a profit of ₹12.5 crore in Q1 FY26; revenue from operations ₹111 crore, down 86.8% year on year.

How does Valor Estate compare with its peers?

On FY26 consolidated figures, against Embassy Developments, Sri Lotus Developers and Realty and Puravankara: Valor Estate's operating margin of 4.0% is the third highest of the four (Embassy Developments −30.1%, Sri Lotus Developers and Realty 36.3%, Puravankara 17.4%; peer average 7.8%); its return on equity of 0.6% is the third highest of the four (Embassy Developments −9.1%, Sri Lotus Developers and Realty 12.4%, Puravankara 3.6%; peer average 2.3%).

When are the Valor Estate next results?

Valor Estate has not yet announced the date of its Q2 FY27 results (July–September 2026); under SEBI's listing rules (Regulation 33) they are due by 14 November 2026.

Valor Estate vs Embassy Developments: how do they compare?

In FY26, Valor Estate earned net profit of ₹25.5 crore on revenue of ₹1,593 crore, against ₹873 crore on ₹1,732 crore for Embassy Developments. Valor Estate's operating margin was 4.0% (Embassy Developments −30.1%) and its return on equity 0.6% (Embassy Developments −9.1%). At the 30 October 2026 close, Valor Estate's market capitalisation was ₹4,331 crore against ₹6,878 crore for Embassy Developments.

Where do these Valor Estate figures come from?

From Valor Estate's own consolidated results, balance sheets and shareholding patterns filed with NSE, and NSE prices (the latest used here: the 30 October 2026 close). Ratios are calculated by Alphave from those filings as each answer describes.

Consolidated figures from the company's filings with NSE; prices are NSE closing prices.