alphaveDBREALTY₹101.00

Valor Estate Ltd.

₹ CrorePeersEMBDL LOTUSDEV PURVA SUNTECK TARC SOBHA SIGNATURE BRIGADEMcap ₹5,478 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	1,492.2	1,498.2	71.5	71.5
+ Capital Work-in-Progress	9.9	6.4	0.0	0.0
+ Investment Property	86.5	88.7	89.3	89.3
+ Goodwill	548.6	548.6	0.0	0.0
+ Other Intangibles	301.2	291.2	0.0	0.0
+ Investments (Equity Method)	—	—	308.1	308.1
+ Non-current Investments	794.8	1,071.0	54.4	54.4
+ Long-term Loans	943.7	1,055.2	775.3	775.3
+ Other Non-current Financial Assets	269.2	229.6	2,005.4	2,005.4
Non-current Financial Assets	2,007.7	2,355.8	2,835.0	2,835.0
+ Deferred Tax Assets	19.5	—	4.2	4.2
+ Other Non-current Assets	216.9	261.6	254.4	254.4
Total Non-current Assets	4,682.6	5,050.5	3,562.5	3,562.5
Current Assets
+ Inventories	2,958.5	2,331.1	1,455.6	1,455.6
+ Current Investments	5.0	218.6	2.9	2.9
+ Trade Receivables	82.7	252.2	281.6	281.6
+ Cash & Cash Equivalents	780.6	37.2	54.3	54.3
+ Other Bank Balances	25.6	84.5	22.5	22.5
+ Short-term Loans	115.0	171.5	398.7	398.7
+ Other Current Financial Assets	118.1	109.1	401.5	401.5
Current Financial Assets	1,127.0	873.1	1,161.4	1,161.4
+ Other Current Assets	394.9	292.6	179.4	179.4
Total Current Assets	4,480.4	3,496.8	2,796.4	2,796.4
Total Assets	9,163.0	8,547.3	6,358.9	6,358.9
Equity
+ Equity Share Capital	537.8	538.5	542.4	542.4
+ Other Equity / Reserves	4,477.1	4,354.8	3,549.3	3,549.3
Equity — Owners of Parent	5,014.9	4,893.3	4,091.7	4,091.7
+ Minority Interest	71.3	78.9	-36.2	-36.2
Total Equity	5,086.2	4,972.1	4,055.5	4,055.5
Liabilities
+ Borrowings — Non-current	1,513.7	1,350.6	256.0	256.0
+ Other Non-current Financial Liab	213.5	123.8	114.0	114.0
Non-current Financial Liabilities	1,727.4	1,474.6	373.2	373.2
+ Provisions — Non-current	6.8	8.8	6.2	6.2
+ Deferred Tax Liabilities	305.7	228.2	—	—
Non-current Liabilities	2,039.9	1,711.6	379.4	379.4
+ Borrowings — Current	511.3	546.6	490.8	490.8
+ Trade Payables	128.2	205.0	52.5	52.5
+ Other Current Financial Liab	552.0	294.0	501.2	501.2
Current Financial Liabilities	1,191.5	1,045.6	1,044.5	1,044.5
+ Provisions — Current	136.0	150.3	239.8	239.8
+ Other Current Liabilities	709.5	667.7	639.7	639.7
Current Liabilities	2,037.0	1,863.6	1,924.0	1,924.0
Total Liabilities	4,076.9	3,575.2	2,303.4	2,303.4
Total Equity & Liabilities	9,163.0	8,547.3	6,358.9	6,358.9
Liabilities — additional as-filed lines
+ Trade Payables — Non-current	0.2	0.2	3.2	3.2
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	3.6	1.5	1.5
+ Dues to Micro & Small — Non-current	—	—	0.2	0.2
+ Dues to Other Creditors — Current	—	201.4	51.0	51.0
+ Dues to Other Creditors — Non-current	—	0.2	3.0	3.0

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.